vs

Side-by-side financial comparison of Gaotu Techedu Inc. (GOTU) and Sunrun Inc. (RUN). Click either name above to swap in a different company.

Sunrun Inc. is the larger business by last-quarter revenue ($1.2B vs $767.1M, roughly 1.5× Gaotu Techedu Inc.). Over the past eight quarters, Gaotu Techedu Inc.'s revenue compounded faster (141.9% CAGR vs 59.0%).

Gaotu Techedu Inc. is a Chinese education technology company offering online tutoring services for K-12 students, along with foreign language and professional training courses for adults. The company was founded in 2014 by Xiang Dong Chen. Its primary product is the online education platform Genshuixue.

Sunrun Inc. is an American provider of photovoltaic systems and battery energy storage products, primarily for residential customers. The company was established in 2007 and is headquartered in San Francisco, California.

GOTU vs RUN — Head-to-Head

Bigger by revenue
RUN
RUN
1.5× larger
RUN
$1.2B
$767.1M
GOTU
Faster 2-yr revenue CAGR
GOTU
GOTU
Annualised
GOTU
141.9%
59.0%
RUN

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
GOTU
GOTU
RUN
RUN
Revenue
$767.1M
$1.2B
Net Profit
$103.6M
Gross Margin
Operating Margin
8.4%
Net Margin
8.9%
Revenue YoY
123.5%
Net Profit YoY
103.7%
EPS (diluted)
$0.38

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GOTU
GOTU
RUN
RUN
Q4 25
$767.1M
$1.2B
Q3 25
$221.8M
$724.6M
Q2 25
$194.0M
$569.3M
Q1 25
$205.7M
$504.3M
Q4 24
$318.7M
$518.5M
Q3 24
$172.2M
$537.2M
Q2 24
$139.0M
$523.9M
Q1 24
$131.1M
$458.2M
Net Profit
GOTU
GOTU
RUN
RUN
Q4 25
$103.6M
Q3 25
$-20.7M
$16.6M
Q2 25
$-30.2M
$279.8M
Q1 25
$50.0M
Q4 24
$-2.8B
Q3 24
$-83.8M
Q2 24
$-59.1M
$139.1M
Q1 24
$-1.7M
$-87.8M
Gross Margin
GOTU
GOTU
RUN
RUN
Q4 25
Q3 25
66.1%
Q2 25
66.0%
Q1 25
69.7%
Q4 24
Q3 24
64.4%
Q2 24
69.0%
Q1 24
71.3%
Operating Margin
GOTU
GOTU
RUN
RUN
Q4 25
8.4%
Q3 25
-11.3%
0.5%
Q2 25
-17.4%
-19.7%
Q1 25
-22.8%
Q4 24
-628.0%
Q3 24
-23.8%
Q2 24
-46.0%
-24.4%
Q1 24
-8.2%
-40.0%
Net Margin
GOTU
GOTU
RUN
RUN
Q4 25
8.9%
Q3 25
-9.3%
2.3%
Q2 25
-15.5%
49.1%
Q1 25
9.9%
Q4 24
-542.7%
Q3 24
-15.6%
Q2 24
-42.5%
26.5%
Q1 24
-1.3%
-19.2%
EPS (diluted)
GOTU
GOTU
RUN
RUN
Q4 25
$0.38
Q3 25
$0.06
Q2 25
$1.07
Q1 25
$0.20
Q4 24
$-12.59
Q3 24
$-0.37
Q2 24
$0.55
Q1 24
$-0.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GOTU
GOTU
RUN
RUN
Cash + ST InvestmentsLiquidity on hand
$596.2M
Total DebtLower is stronger
$14.7B
Stockholders' EquityBook value
$1.3B
$3.1B
Total Assets
$6.2B
$22.6B
Debt / EquityLower = less leverage
4.69×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GOTU
GOTU
RUN
RUN
Q4 25
$596.2M
Q3 25
$318.7M
Q2 25
$814.4M
Q1 25
$1.0B
Q4 24
$433.8M
Q3 24
$855.8M
Q2 24
$1.4B
Q1 24
$1.2B
Total Debt
GOTU
GOTU
RUN
RUN
Q4 25
$14.7B
Q3 25
$14.6B
Q2 25
$14.0B
Q1 25
$13.6B
Q4 24
$12.9B
Q3 24
$12.5B
Q2 24
$12.0B
Q1 24
$11.1B
Stockholders' Equity
GOTU
GOTU
RUN
RUN
Q4 25
$1.3B
$3.1B
Q3 25
$1.4B
$3.0B
Q2 25
$1.6B
$2.9B
Q1 25
$1.9B
$2.6B
Q4 24
$264.9M
$2.6B
Q3 24
$2.1B
$5.3B
Q2 24
$2.7B
$5.4B
Q1 24
$3.1B
$5.2B
Total Assets
GOTU
GOTU
RUN
RUN
Q4 25
$6.2B
$22.6B
Q3 25
$5.1B
$22.2B
Q2 25
$5.9B
$21.2B
Q1 25
$5.2B
$20.4B
Q4 24
$798.4M
$19.9B
Q3 24
$5.2B
$22.1B
Q2 24
$5.8B
$21.4B
Q1 24
$5.3B
$20.8B
Debt / Equity
GOTU
GOTU
RUN
RUN
Q4 25
4.69×
Q3 25
4.90×
Q2 25
4.80×
Q1 25
5.19×
Q4 24
5.05×
Q3 24
2.36×
Q2 24
2.23×
Q1 24
2.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GOTU
GOTU
RUN
RUN
Operating Cash FlowLast quarter
$96.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
0.94×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GOTU
GOTU
RUN
RUN
Q4 25
$96.9M
Q3 25
$-121.5M
Q2 25
$-292.7M
Q1 25
$-104.2M
Q4 24
$35.3M
$-258.4M
Q3 24
$-156.2M
Q2 24
$-208.5M
Q1 24
$-143.1M
Free Cash Flow
GOTU
GOTU
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$10.9M
Q3 24
$-156.4M
Q2 24
Q1 24
FCF Margin
GOTU
GOTU
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
3.4%
Q3 24
-29.1%
Q2 24
Q1 24
Capex Intensity
GOTU
GOTU
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
7.7%
Q3 24
0.0%
Q2 24
Q1 24
Cash Conversion
GOTU
GOTU
RUN
RUN
Q4 25
0.94×
Q3 25
-7.33×
Q2 25
-1.05×
Q1 25
-2.08×
Q4 24
Q3 24
Q2 24
-1.50×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GOTU
GOTU

Segment breakdown not available.

RUN
RUN

Products$692.3M60%
Customer Agreements$435.2M38%
Manufactured Product Other$56.7M5%
Incentives$31.3M3%

Related Comparisons