vs
Side-by-side financial comparison of GRAIL, Inc. (GRAL) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
Mama's Creations, Inc. is the larger business by last-quarter revenue ($47.3M vs $43.6M, roughly 1.1× GRAIL, Inc.). Mama's Creations, Inc. runs the higher net margin — 1.1% vs -227.5%, a 228.6% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs 14.0%). Mama's Creations, Inc. produced more free cash flow last quarter ($3.7M vs $-63.9M). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 27.7%).
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
GRAL vs MAMA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.6M | $47.3M |
| Net Profit | $-99.2M | $540.0K |
| Gross Margin | — | 23.6% |
| Operating Margin | -285.4% | 1.7% |
| Net Margin | -227.5% | 1.1% |
| Revenue YoY | 14.0% | 50.0% |
| Net Profit YoY | -2.2% | 31.7% |
| EPS (diluted) | $-2.37 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.6M | $47.3M | ||
| Q3 25 | $36.2M | $35.2M | ||
| Q2 25 | $35.5M | $35.3M | ||
| Q1 25 | $31.8M | $33.6M | ||
| Q4 24 | $38.3M | $31.5M | ||
| Q3 24 | $28.7M | $28.4M | ||
| Q2 24 | $32.0M | $29.8M | ||
| Q1 24 | $26.7M | $26.7M |
| Q4 25 | $-99.2M | $540.0K | ||
| Q3 25 | $-89.0M | $1.3M | ||
| Q2 25 | $-114.0M | $1.2M | ||
| Q1 25 | $-106.2M | $1.6M | ||
| Q4 24 | $-97.1M | $410.0K | ||
| Q3 24 | $-125.7M | $1.1M | ||
| Q2 24 | $-1.6B | $553.0K | ||
| Q1 24 | $-218.9M | $1.4M |
| Q4 25 | — | 23.6% | ||
| Q3 25 | — | 24.9% | ||
| Q2 25 | — | 26.1% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | — | 24.2% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 29.3% |
| Q4 25 | -285.4% | 1.7% | ||
| Q3 25 | -346.2% | 4.8% | ||
| Q2 25 | -446.9% | 4.5% | ||
| Q1 25 | -482.5% | 5.7% | ||
| Q4 24 | -358.0% | 1.8% | ||
| Q3 24 | -640.5% | 5.7% | ||
| Q2 24 | -5133.8% | 2.6% | ||
| Q1 24 | -851.1% | 7.4% |
| Q4 25 | -227.5% | 1.1% | ||
| Q3 25 | -245.8% | 3.6% | ||
| Q2 25 | -320.7% | 3.5% | ||
| Q1 25 | -333.6% | 4.8% | ||
| Q4 24 | -253.8% | 1.3% | ||
| Q3 24 | -438.7% | 4.0% | ||
| Q2 24 | -4958.8% | 1.9% | ||
| Q1 24 | -819.3% | 5.3% |
| Q4 25 | $-2.37 | $0.01 | ||
| Q3 25 | $-2.46 | $0.03 | ||
| Q2 25 | $-3.18 | $0.03 | ||
| Q1 25 | $-3.10 | $0.04 | ||
| Q4 24 | $-1.49 | $0.01 | ||
| Q3 24 | $-3.94 | $0.03 | ||
| Q2 24 | $-51.06 | $0.01 | ||
| Q1 24 | $-7.05 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.7M | $18.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.6B | $49.6M |
| Total Assets | $2.9B | $84.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $249.7M | $18.1M | ||
| Q3 25 | $126.9M | $9.4M | ||
| Q2 25 | $127.4M | $12.0M | ||
| Q1 25 | $133.9M | $7.2M | ||
| Q4 24 | $214.2M | $9.3M | ||
| Q3 24 | $853.6M | $7.4M | ||
| Q2 24 | $958.8M | $13.0M | ||
| Q1 24 | $199.7M | $11.0M |
| Q4 25 | $2.6B | $49.6M | ||
| Q3 25 | $2.2B | $29.6M | ||
| Q2 25 | $2.3B | $26.4M | ||
| Q1 25 | $2.4B | $24.9M | ||
| Q4 24 | $2.5B | $23.0M | ||
| Q3 24 | $2.6B | $22.3M | ||
| Q2 24 | $2.7B | $20.3M | ||
| Q1 24 | — | $19.6M |
| Q4 25 | $2.9B | $84.0M | ||
| Q3 25 | $2.6B | $51.2M | ||
| Q2 25 | $2.7B | $52.7M | ||
| Q1 25 | $2.8B | $47.1M | ||
| Q4 24 | $3.0B | $47.9M | ||
| Q3 24 | $3.1B | $43.0M | ||
| Q2 24 | $3.3B | $47.2M | ||
| Q1 24 | — | $45.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.8M | $3.9M |
| Free Cash FlowOCF − Capex | $-63.9M | $3.7M |
| FCF MarginFCF / Revenue | -146.5% | 7.8% |
| Capex IntensityCapex / Revenue | 0.2% | 0.4% |
| Cash ConversionOCF / Net Profit | — | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-299.9M | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-63.8M | $3.9M | ||
| Q3 25 | $-63.2M | $-1.7M | ||
| Q2 25 | $-77.0M | $6.0M | ||
| Q1 25 | $-95.0M | $-857.0K | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | $-104.6M | $-2.4M | ||
| Q2 24 | $-171.8M | $3.6M | ||
| Q1 24 | $-207.3M | $6.7M |
| Q4 25 | $-63.9M | $3.7M | ||
| Q3 25 | $-63.6M | $-2.2M | ||
| Q2 25 | $-77.3M | $5.5M | ||
| Q1 25 | $-95.1M | $-930.0K | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | $-105.6M | $-4.0M | ||
| Q2 24 | $-173.2M | $2.5M | ||
| Q1 24 | $-209.8M | $6.6M |
| Q4 25 | -146.5% | 7.8% | ||
| Q3 25 | -175.8% | -6.2% | ||
| Q2 25 | -217.6% | 15.5% | ||
| Q1 25 | -298.6% | -2.8% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -368.4% | -14.1% | ||
| Q2 24 | -541.7% | 8.4% | ||
| Q1 24 | -785.3% | 24.8% |
| Q4 25 | 0.2% | 0.4% | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 1.0% | 1.5% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 3.4% | 5.6% | ||
| Q2 24 | 4.3% | 3.8% | ||
| Q1 24 | 9.5% | 0.4% |
| Q4 25 | — | 7.16× | ||
| Q3 25 | — | -1.31× | ||
| Q2 25 | — | 4.85× | ||
| Q1 25 | — | -0.54× | ||
| Q4 24 | — | 11.71× | ||
| Q3 24 | — | -2.10× | ||
| Q2 24 | — | 6.58× | ||
| Q1 24 | — | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRAL
| Screening Revenue | $42.3M | 97% |
| Developmental Services Revenue | $1.3M | 3% |
MAMA
Segment breakdown not available.
