vs

Side-by-side financial comparison of Grace Therapeutics, Inc. (GRCE) and Medicus Pharma Ltd. (MDCX). Click either name above to swap in a different company.

Delix Therapeutics is an American biotech company based in Boston, Massachusetts. The company develops novel neuroplasticity-promoting therapeutics for central nervous system (CNS) diseases such as depression and post-traumatic stress disorder (PTSD). It was co-founded in 2019 by David E. Olson and Nick Haft.

GRCE vs MDCX — Head-to-Head

Bigger by revenue
MDCX
MDCX
Infinity× larger
MDCX
$11.6K
$0
GRCE

Income Statement — Q3 FY2022 vs Q3 FY2025

Metric
GRCE
GRCE
MDCX
MDCX
Revenue
$0
$11.6K
Net Profit
$-3.8M
$-20.9M
Gross Margin
Operating Margin
-0.1%
Net Margin
-180917.3%
Revenue YoY
-79.2%
Net Profit YoY
-17.3%
-818.7%
EPS (diluted)
$-0.09
$-1.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GRCE
GRCE
MDCX
MDCX
Q3 25
$11.6K
Q2 25
$40.0K
Q3 24
$55.5K
Q4 21
$0
Net Profit
GRCE
GRCE
MDCX
MDCX
Q3 25
$-20.9M
Q2 25
$-6.2M
Q3 24
$-2.3M
Q4 21
$-3.8M
Operating Margin
GRCE
GRCE
MDCX
MDCX
Q3 25
-0.1%
Q2 25
-15038.7%
Q3 24
-4204.8%
Q4 21
Net Margin
GRCE
GRCE
MDCX
MDCX
Q3 25
-180917.3%
Q2 25
-15438.7%
Q3 24
-4104.8%
Q4 21
EPS (diluted)
GRCE
GRCE
MDCX
MDCX
Q3 25
$-1.12
Q2 25
$-0.43
Q3 24
$-0.24
Q4 21
$-0.09

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GRCE
GRCE
MDCX
MDCX
Cash + ST InvestmentsLiquidity on hand
$46.3M
$8.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$111.1M
$-910.1K
Total Assets
$114.2M
$10.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GRCE
GRCE
MDCX
MDCX
Q3 25
$8.7M
Q2 25
$9.7M
Q3 24
Q4 21
$46.3M
Stockholders' Equity
GRCE
GRCE
MDCX
MDCX
Q3 25
$-910.1K
Q2 25
$3.2M
Q3 24
$4.8M
Q4 21
$111.1M
Total Assets
GRCE
GRCE
MDCX
MDCX
Q3 25
$10.0M
Q2 25
$11.9M
Q3 24
Q4 21
$114.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GRCE
GRCE
MDCX
MDCX
Operating Cash FlowLast quarter
$-4.6M
$-6.8M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GRCE
GRCE
MDCX
MDCX
Q3 25
$-6.8M
Q2 25
$-5.5M
Q3 24
Q4 21
$-4.6M

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons