vs
Side-by-side financial comparison of Grindr Inc. (GRND) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $126.0M, roughly 1.2× Grindr Inc.). On growth, Grindr Inc. posted the faster year-over-year revenue change (29.0% vs 3.6%). Grindr Inc. produced more free cash flow last quarter ($24.5M vs $12.3M). Over the past eight quarters, Grindr Inc.'s revenue compounded faster (29.3% CAGR vs 5.1%).
Grindr is a location-based social networking and online hookup application for LGBTQ people.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
GRND vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $126.0M | $151.1M |
| Net Profit | $20.3M | — |
| Gross Margin | — | 17.8% |
| Operating Margin | 24.9% | 2.3% |
| Net Margin | 16.1% | — |
| Revenue YoY | 29.0% | 3.6% |
| Net Profit YoY | 116.4% | — |
| EPS (diluted) | $0.10 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $126.0M | $151.1M | ||
| Q3 25 | $115.8M | $126.8M | ||
| Q2 25 | $104.2M | $132.5M | ||
| Q1 25 | $93.9M | $135.7M | ||
| Q4 24 | $97.6M | $145.8M | ||
| Q3 24 | $89.3M | $122.3M | ||
| Q2 24 | $82.3M | $130.8M | ||
| Q1 24 | $75.3M | $136.8M |
| Q4 25 | $20.3M | — | ||
| Q3 25 | $30.8M | $1.6M | ||
| Q2 25 | $16.6M | $-17.2M | ||
| Q1 25 | $27.0M | $7.8M | ||
| Q4 24 | $-123.9M | — | ||
| Q3 24 | $24.7M | $4.7M | ||
| Q2 24 | $-22.4M | $8.3M | ||
| Q1 24 | $-9.4M | $7.1M |
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.5% |
| Q4 25 | 24.9% | 2.3% | ||
| Q3 25 | 39.1% | -2.7% | ||
| Q2 25 | 23.4% | -15.6% | ||
| Q1 25 | 27.0% | 6.2% | ||
| Q4 24 | 20.9% | 7.8% | ||
| Q3 24 | 31.8% | 3.1% | ||
| Q2 24 | 29.8% | 6.9% | ||
| Q1 24 | 25.6% | 5.5% |
| Q4 25 | 16.1% | — | ||
| Q3 25 | 26.6% | 1.2% | ||
| Q2 25 | 16.0% | -13.0% | ||
| Q1 25 | 28.8% | 5.7% | ||
| Q4 24 | -126.9% | — | ||
| Q3 24 | 27.6% | 3.9% | ||
| Q2 24 | -27.2% | 6.3% | ||
| Q1 24 | -12.5% | 5.2% |
| Q4 25 | $0.10 | $0.22 | ||
| Q3 25 | $0.16 | $0.10 | ||
| Q2 25 | $0.08 | $-1.05 | ||
| Q1 25 | $0.09 | $0.46 | ||
| Q4 24 | $-0.65 | $0.62 | ||
| Q3 24 | $0.09 | $0.28 | ||
| Q2 24 | $-0.13 | $0.47 | ||
| Q1 24 | $-0.05 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $87.0M | $92.5M |
| Total DebtLower is stronger | $395.9M | — |
| Stockholders' EquityBook value | $47.0M | $283.8M |
| Total Assets | $531.0M | $342.0M |
| Debt / EquityLower = less leverage | 8.42× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.0M | $92.5M | ||
| Q3 25 | $6.3M | $80.8M | ||
| Q2 25 | $120.8M | $101.4M | ||
| Q1 25 | $255.9M | $108.3M | ||
| Q4 24 | $59.2M | $105.5M | ||
| Q3 24 | $39.1M | $96.0M | ||
| Q2 24 | $16.3M | $105.6M | ||
| Q1 24 | $21.5M | $115.3M |
| Q4 25 | $395.9M | — | ||
| Q3 25 | $279.9M | — | ||
| Q2 25 | $283.5M | — | ||
| Q1 25 | $287.0M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $294.1M | — | ||
| Q2 24 | $297.7M | — | ||
| Q1 24 | $315.0M | — |
| Q4 25 | $47.0M | $283.8M | ||
| Q3 25 | $71.0M | $279.6M | ||
| Q2 25 | $187.7M | $289.3M | ||
| Q1 25 | $319.8M | $321.5M | ||
| Q4 24 | $-131.6M | $319.6M | ||
| Q3 24 | $-13.4M | $314.9M | ||
| Q2 24 | $-41.7M | $321.5M | ||
| Q1 24 | $-22.0M | $332.0M |
| Q4 25 | $531.0M | $342.0M | ||
| Q3 25 | $439.2M | $342.3M | ||
| Q2 25 | $547.6M | $349.5M | ||
| Q1 25 | $679.4M | $379.0M | ||
| Q4 24 | $479.1M | $384.0M | ||
| Q3 24 | $456.3M | $373.5M | ||
| Q2 24 | $435.0M | $376.7M | ||
| Q1 24 | $437.7M | $385.0M |
| Q4 25 | 8.42× | — | ||
| Q3 25 | 3.94× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.8M | $15.5M |
| Free Cash FlowOCF − Capex | $24.5M | $12.3M |
| FCF MarginFCF / Revenue | 19.5% | 8.2% |
| Capex IntensityCapex / Revenue | 0.2% | 2.1% |
| Cash ConversionOCF / Net Profit | 1.22× | — |
| TTM Free Cash FlowTrailing 4 quarters | $140.8M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.8M | $15.5M | ||
| Q3 25 | $55.4M | $12.9M | ||
| Q2 25 | $37.5M | $14.7M | ||
| Q1 25 | $23.8M | $11.1M | ||
| Q4 24 | $29.5M | $20.0M | ||
| Q3 24 | $29.1M | $9.4M | ||
| Q2 24 | $15.8M | $18.7M | ||
| Q1 24 | $20.4M | $7.3M |
| Q4 25 | $24.5M | $12.3M | ||
| Q3 25 | $55.2M | $7.0M | ||
| Q2 25 | $37.3M | $9.1M | ||
| Q1 25 | $23.7M | $10.0M | ||
| Q4 24 | $29.3M | $16.4M | ||
| Q3 24 | $28.8M | $2.6M | ||
| Q2 24 | $15.7M | $10.1M | ||
| Q1 24 | $20.3M | $5.6M |
| Q4 25 | 19.5% | 8.2% | ||
| Q3 25 | 47.7% | 5.5% | ||
| Q2 25 | 35.8% | 6.9% | ||
| Q1 25 | 25.2% | 7.4% | ||
| Q4 24 | 30.0% | 11.2% | ||
| Q3 24 | 32.2% | 2.1% | ||
| Q2 24 | 19.0% | 7.7% | ||
| Q1 24 | 26.9% | 4.1% |
| Q4 25 | 0.2% | 2.1% | ||
| Q3 25 | 0.2% | 4.6% | ||
| Q2 25 | 0.2% | 4.2% | ||
| Q1 25 | 0.1% | 0.8% | ||
| Q4 24 | 0.3% | 2.5% | ||
| Q3 24 | 0.4% | 5.5% | ||
| Q2 24 | 0.2% | 6.6% | ||
| Q1 24 | 0.3% | 1.3% |
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.80× | 8.15× | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | 0.88× | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
