vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $105.5M, roughly 1.6× Granite Ridge Resources, Inc.). On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -0.8%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 8.9%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
GRNT vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $163.7M |
| Net Profit | — | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | -34.5% | -3.2% |
| Net Margin | — | 0.6% |
| Revenue YoY | -0.8% | 23.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.19 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $163.7M | ||
| Q3 25 | $112.7M | $154.3M | ||
| Q2 25 | $109.2M | $147.6M | ||
| Q1 25 | $122.9M | $136.3M | ||
| Q4 24 | $106.3M | $132.5M | ||
| Q3 24 | $94.1M | $129.1M | ||
| Q2 24 | $90.7M | $117.5M | ||
| Q1 24 | $89.0M | $110.3M |
| Q4 25 | — | $999.0K | ||
| Q3 25 | $14.5M | $-8.8M | ||
| Q2 25 | $25.1M | $-18.4M | ||
| Q1 25 | $9.8M | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.1M | $-171.9M | ||
| Q2 24 | $5.1M | $-7.8M | ||
| Q1 24 | $16.2M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | -34.5% | -3.2% | ||
| Q3 25 | 17.4% | -11.3% | ||
| Q2 25 | 19.0% | -21.8% | ||
| Q1 25 | 34.6% | -29.3% | ||
| Q4 24 | -6.5% | -35.8% | ||
| Q3 24 | 26.2% | -197.6% | ||
| Q2 24 | 24.1% | -9.8% | ||
| Q1 24 | 22.0% | -4.9% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | 12.9% | -5.7% | ||
| Q2 25 | 23.0% | -12.5% | ||
| Q1 25 | 8.0% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.6% | -133.1% | ||
| Q2 24 | 5.6% | -6.7% | ||
| Q1 24 | 18.2% | -4.5% |
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.07 | $-1.06 | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $693.6M |
| Total DebtLower is stronger | $367.8M | — |
| Stockholders' EquityBook value | $605.8M | $504.7M |
| Total Assets | $1.2B | $1.0B |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $693.6M | ||
| Q3 25 | — | $653.9M | ||
| Q2 25 | — | $652.1M | ||
| Q1 25 | — | $593.9M | ||
| Q4 24 | — | $544.2M | ||
| Q3 24 | — | $495.5M | ||
| Q2 24 | — | $140.5M | ||
| Q1 24 | — | — |
| Q4 25 | $367.8M | — | ||
| Q3 25 | $300.0M | — | ||
| Q2 25 | $275.0M | — | ||
| Q1 25 | $250.0M | — | ||
| Q4 24 | $205.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $137.5M | — |
| Q4 25 | $605.8M | $504.7M | ||
| Q3 25 | $643.9M | $472.1M | ||
| Q2 25 | $642.5M | $458.2M | ||
| Q1 25 | $631.4M | $412.9M | ||
| Q4 24 | $635.4M | $386.2M | ||
| Q3 24 | $660.6M | $458.2M | ||
| Q2 24 | $665.3M | $97.5M | ||
| Q1 24 | $674.0M | $102.5M |
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.1B | $949.4M | ||
| Q2 25 | $1.1B | $910.5M | ||
| Q1 25 | $1.1B | $867.3M | ||
| Q4 24 | $1.0B | $823.2M | ||
| Q3 24 | $1.0B | $750.1M | ||
| Q2 24 | $990.5M | $379.7M | ||
| Q1 24 | $966.7M | — |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $64.5M | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.5M | $25.8M | ||
| Q3 25 | $77.8M | $5.0M | ||
| Q2 25 | $78.0M | $29.7M | ||
| Q1 25 | $76.1M | $36.2M | ||
| Q4 24 | $68.2M | — | ||
| Q3 24 | $74.7M | $2.4M | ||
| Q2 24 | $64.2M | $8.1M | ||
| Q1 24 | $68.7M | $25.5M |
| Q4 25 | — | $25.6M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $29.4M | ||
| Q1 25 | — | $35.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $7.7M | ||
| Q1 24 | — | $24.9M |
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 22.5% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 5.36× | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | — | ||
| Q2 24 | 12.58× | — | ||
| Q1 24 | 4.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
