vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and Shimmick Corp (SHIM). Click either name above to swap in a different company.
Shimmick Corp is the larger business by last-quarter revenue ($141.9M vs $128.3M, roughly 1.1× Granite Ridge Resources, Inc.). Shimmick Corp runs the higher net margin — -3.1% vs -36.7%, a 33.6% gap on every dollar of revenue. Over the past eight quarters, Granite Ridge Resources, Inc.'s revenue compounded faster (18.9% CAGR vs -10.1%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
Shimmick Corp is a U.S.-based heavy civil construction firm specializing in building and upgrading critical public infrastructure, including water facilities, transportation systems, dams, and environmental remediation projects. It primarily serves federal, state, and local government clients across North America, delivering complex large-scale construction solutions for public sector segments.
GRNT vs SHIM — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $128.3M | $141.9M |
| Net Profit | $-47.0M | $-4.4M |
| Gross Margin | — | 7.6% |
| Operating Margin | — | -2.2% |
| Net Margin | -36.7% | -3.1% |
| Revenue YoY | 4.3% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.36 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $128.3M | — | ||
| Q4 25 | $105.5M | $141.9M | ||
| Q3 25 | $112.7M | $128.4M | ||
| Q2 25 | $109.2M | $122.1M | ||
| Q1 25 | $122.9M | $103.6M | ||
| Q4 24 | $106.3M | — | ||
| Q3 24 | $94.1M | $166.0M | ||
| Q2 24 | $90.7M | $90.6M |
| Q1 26 | $-47.0M | — | ||
| Q4 25 | — | $-4.4M | ||
| Q3 25 | $14.5M | $-8.5M | ||
| Q2 25 | $25.1M | $-9.8M | ||
| Q1 25 | $9.8M | $-38.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.1M | $-1.6M | ||
| Q2 24 | $5.1M | $-51.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | -20.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -34.4% |
| Q1 26 | — | — | ||
| Q4 25 | -34.5% | -2.2% | ||
| Q3 25 | 17.4% | -5.5% | ||
| Q2 25 | 19.0% | -7.3% | ||
| Q1 25 | 34.6% | -39.3% | ||
| Q4 24 | -6.5% | — | ||
| Q3 24 | 26.2% | 0.7% | ||
| Q2 24 | 24.1% | -53.0% |
| Q1 26 | -36.7% | — | ||
| Q4 25 | — | -3.1% | ||
| Q3 25 | 12.9% | -6.6% | ||
| Q2 25 | 23.0% | -8.0% | ||
| Q1 25 | 8.0% | -37.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.6% | -0.9% | ||
| Q2 24 | 5.6% | -56.7% |
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.19 | $-0.12 | ||
| Q3 25 | $0.11 | $-0.25 | ||
| Q2 25 | $0.19 | $-0.28 | ||
| Q1 25 | $0.07 | $-0.92 | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.07 | $-0.05 | ||
| Q2 24 | $0.04 | $-1.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $17.6M |
| Total DebtLower is stronger | $26.3M | $57.5M |
| Stockholders' EquityBook value | $545.6M | $-52.7M |
| Total Assets | $1.2B | $218.5M |
| Debt / EquityLower = less leverage | 0.05× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $17.6M | ||
| Q3 25 | — | $21.4M | ||
| Q2 25 | — | $16.3M | ||
| Q1 25 | — | $33.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $26.0M | ||
| Q2 24 | — | $22.4M |
| Q1 26 | $26.3M | — | ||
| Q4 25 | $367.8M | $57.5M | ||
| Q3 25 | $300.0M | $36.4M | ||
| Q2 25 | $275.0M | $31.4M | ||
| Q1 25 | $250.0M | $9.5M | ||
| Q4 24 | $205.0M | — | ||
| Q3 24 | — | $39.9M | ||
| Q2 24 | — | — |
| Q1 26 | $545.6M | — | ||
| Q4 25 | $605.8M | $-52.7M | ||
| Q3 25 | $643.9M | $-49.5M | ||
| Q2 25 | $642.5M | $-42.6M | ||
| Q1 25 | $631.4M | $-34.7M | ||
| Q4 24 | $635.4M | — | ||
| Q3 24 | $660.6M | $973.0K | ||
| Q2 24 | $665.3M | $436.0K |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $218.5M | ||
| Q3 25 | $1.1B | $203.0M | ||
| Q2 25 | $1.1B | $227.7M | ||
| Q1 25 | $1.1B | $233.9M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | $346.7M | ||
| Q2 24 | $990.5M | $344.5M |
| Q1 26 | 0.05× | — | ||
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | — | 41.01× | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $58.3M | $-23.7M |
| Free Cash FlowOCF − Capex | — | $-28.7M |
| FCF MarginFCF / Revenue | — | -20.2% |
| Capex IntensityCapex / Revenue | 47.1% | 3.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-27.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $58.3M | — | ||
| Q4 25 | $64.5M | $-23.7M | ||
| Q3 25 | $77.8M | $-3.8M | ||
| Q2 25 | $78.0M | $-38.2M | ||
| Q1 25 | $76.1M | $44.9M | ||
| Q4 24 | $68.2M | — | ||
| Q3 24 | $74.7M | $12.7M | ||
| Q2 24 | $64.2M | $-43.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-28.7M | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | — | $44.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $-46.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | -20.2% | ||
| Q3 25 | — | -3.2% | ||
| Q2 25 | — | -31.7% | ||
| Q1 25 | — | 42.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | -51.7% |
| Q1 26 | 47.1% | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 5.36× | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | — | ||
| Q2 24 | 12.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil sales | $103.4M | 81% |
| Natural gas and related product sales | $24.8M | 19% |
SHIM
| Shimmick Projects | $106.8M | 75% |
| Non Core Projects | $35.1M | 25% |
