vs
Side-by-side financial comparison of Grove Collaborative Holdings, Inc. (GROV) and NaaS Technology Inc. (NAAS). Click either name above to swap in a different company.
Grove Collaborative Holdings, Inc. is the larger business by last-quarter revenue ($42.4M vs $25.9M, roughly 1.6× NaaS Technology Inc.). Grove Collaborative Holdings, Inc. runs the higher net margin — -3.7% vs -193.3%, a 189.5% gap on every dollar of revenue. On growth, NaaS Technology Inc. posted the faster year-over-year revenue change (121.2% vs -14.3%).
Grove Collaborative is a benefit corporation headquartered in San Francisco, with an additional office in Portland, Maine. The company makes and sells its own environmentally friendly home and personal care products under its Grove Co. brand, as well as products from other companies.
NaaS Technology Inc. is a leading electric vehicle energy service provider based in China. It delivers one-stop solutions covering charging network operation, software and hardware support for charging station operators, and value-added services such as charging location search and payment for EV owners, serving both enterprise and individual customers across domestic and select overseas markets.
GROV vs NAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2024
| Metric | | |
|---|---|---|
| Revenue | $42.4M | $25.9M |
| Net Profit | $-1.6M | $-50.0M |
| Gross Margin | 53.0% | 29.2% |
| Operating Margin | -3.7% | -144.2% |
| Net Margin | -3.7% | -193.3% |
| Revenue YoY | -14.3% | 121.2% |
| Net Profit YoY | 87.5% | 18.4% |
| EPS (diluted) | $-0.06 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $42.4M | — | ||
| Q3 25 | $43.7M | — | ||
| Q2 25 | $44.0M | — | ||
| Q1 25 | $43.5M | — | ||
| Q4 24 | $49.5M | — | ||
| Q3 24 | $48.3M | — | ||
| Q2 24 | $52.1M | $25.9M | ||
| Q1 24 | $53.5M | — |
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-3.5M | — | ||
| Q4 24 | $-12.6M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-10.1M | $-50.0M | ||
| Q1 24 | $-3.4M | — |
| Q4 25 | 53.0% | — | ||
| Q3 25 | 53.3% | — | ||
| Q2 25 | 55.4% | — | ||
| Q1 25 | 53.0% | — | ||
| Q4 24 | 52.4% | — | ||
| Q3 24 | 53.0% | — | ||
| Q2 24 | 53.9% | 29.2% | ||
| Q1 24 | 55.5% | — |
| Q4 25 | -3.7% | — | ||
| Q3 25 | -6.2% | — | ||
| Q2 25 | -7.9% | — | ||
| Q1 25 | -8.1% | — | ||
| Q4 24 | -16.8% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -13.3% | -144.2% | ||
| Q1 24 | -1.0% | — |
| Q4 25 | -3.7% | — | ||
| Q3 25 | -6.8% | — | ||
| Q2 25 | -8.2% | — | ||
| Q1 25 | -8.1% | — | ||
| Q4 24 | -25.5% | — | ||
| Q3 24 | -2.8% | — | ||
| Q2 24 | -19.3% | -193.3% | ||
| Q1 24 | -6.3% | — |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $-0.34 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $-0.28 | $-0.02 | ||
| Q1 24 | $-0.10 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | $24.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-17.0M | $-33.4M |
| Total Assets | $53.1M | $180.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | — | ||
| Q3 25 | $8.9M | — | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $9.6M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | $78.8M | $24.7M | ||
| Q1 24 | $77.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $32.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-17.0M | — | ||
| Q3 25 | $-16.1M | — | ||
| Q2 25 | $-14.0M | — | ||
| Q1 25 | $-11.6M | — | ||
| Q4 24 | $-8.5M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $686.0K | $-33.4M | ||
| Q1 24 | $7.5M | — |
| Q4 25 | $53.1M | — | ||
| Q3 25 | $54.6M | — | ||
| Q2 25 | $57.8M | — | ||
| Q1 25 | $59.8M | — | ||
| Q4 24 | $65.0M | — | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $131.8M | $180.2M | ||
| Q1 24 | $137.9M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 21.16× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-29.0K | $-25.7M |
| Free Cash FlowOCF − Capex | $-62.0K | — |
| FCF MarginFCF / Revenue | -0.1% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-8.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-29.0K | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $987.0K | — | ||
| Q1 25 | $-6.9M | — | ||
| Q4 24 | $270.0K | — | ||
| Q3 24 | $750.0K | — | ||
| Q2 24 | $1.6M | $-25.7M | ||
| Q1 24 | $-12.4M | — |
| Q4 25 | $-62.0K | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $556.0K | — | ||
| Q1 25 | $-7.4M | — | ||
| Q4 24 | $-95.0K | — | ||
| Q3 24 | $264.0K | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $-12.9M | — |
| Q4 25 | -0.1% | — | ||
| Q3 25 | -2.7% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -17.0% | — | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | -24.1% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GROV
| Third Party Products | $23.4M | 55% |
| Grove Brands | $19.0M | 45% |
NAAS
Segment breakdown not available.
