vs
Side-by-side financial comparison of Gold Royalty Corp. (GROY) and VISTA GOLD CORP (VGZ). Click either name above to swap in a different company.
Gold Royalty Corp is a precious metals-focused royalty and streaming company that primarily operates across North America. It provides upfront financing to mining project operators in exchange for a right to a percentage of future metal production or associated revenue, with a portfolio concentrated on gold, silver and related mineral assets catering to the global mining industry's alternative capital needs.
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
GROY vs VGZ — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11 | $0 |
| Net Profit | $-1.3K | $-1.7M |
| Gross Margin | — | — |
| Operating Margin | — | — |
| Net Margin | -12209.1% | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | -2.3% |
| EPS (diluted) | — | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $0 | ||
| Q3 25 | $11 | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $-1.3K | $-723.0K | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $-1.6M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $-1.1M |
| Q4 25 | — | — | ||
| Q3 25 | -12209.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $15.1M |
| Total Assets | — | $16.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.6M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $13.2M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | $16.9M | ||
| Q3 24 | — | $19.0M | ||
| Q2 24 | — | $20.2M | ||
| Q1 24 | — | $11.9M |
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $14.7M | ||
| Q2 25 | — | $13.9M | ||
| Q1 25 | — | $15.6M | ||
| Q4 24 | — | $17.9M | ||
| Q3 24 | — | $19.0M | ||
| Q2 24 | — | $20.1M | ||
| Q1 24 | — | $4.1M |
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $15.9M | ||
| Q2 25 | — | $15.2M | ||
| Q1 25 | — | $17.0M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.1M | ||
| Q2 24 | — | $21.0M | ||
| Q1 24 | — | $15.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-2.0M |
| Free Cash FlowOCF − Capex | — | $-2.2M |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-2.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.4M |
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.5M |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
