vs
Side-by-side financial comparison of Gates Industrial Corp plc (GTES) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
Gates Industrial Corp plc is the larger business by last-quarter revenue ($856.2M vs $90.2M, roughly 9.5× TWIN DISC INC). TWIN DISC INC runs the higher net margin — 24.8% vs 6.0%, a 18.8% gap on every dollar of revenue. On growth, Gates Industrial Corp plc posted the faster year-over-year revenue change (3.2% vs 0.3%). Gates Industrial Corp plc produced more free cash flow last quarter ($251.0M vs $1.2M). Over the past eight quarters, TWIN DISC INC's revenue compounded faster (10.3% CAGR vs -0.4%).
Gates Industrial Corporation plc, based in Denver, Colorado, is a manufacturer of power transmission belts and fluid power products, which are used in diverse industrial and automotive applications. The company employs over 15,000 and has sales and manufacturing operations in North and South America, Europe, Asia, Australia, and the Middle East.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
GTES vs TWIN — Head-to-Head
Income Statement — Q4 2025 vs Q2 2026
| Metric | | |
|---|---|---|
| Revenue | $856.2M | $90.2M |
| Net Profit | $51.3M | $22.4M |
| Gross Margin | 38.0% | 24.8% |
| Operating Margin | 12.8% | 2.3% |
| Net Margin | 6.0% | 24.8% |
| Revenue YoY | 3.2% | 0.3% |
| Net Profit YoY | 40.2% | 2334.3% |
| EPS (diluted) | $0.19 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $856.2M | $90.2M | ||
| Q3 25 | $855.7M | $80.0M | ||
| Q2 25 | $883.7M | $96.7M | ||
| Q1 25 | $847.6M | $81.2M | ||
| Q4 24 | $829.4M | $89.9M | ||
| Q3 24 | $830.7M | $72.9M | ||
| Q2 24 | $885.5M | $84.4M | ||
| Q1 24 | $862.6M | $74.2M |
| Q4 25 | $51.3M | $22.4M | ||
| Q3 25 | $81.6M | $-518.0K | ||
| Q2 25 | $56.5M | $1.4M | ||
| Q1 25 | $62.0M | $-1.5M | ||
| Q4 24 | $36.6M | $919.0K | ||
| Q3 24 | $47.6M | $-2.8M | ||
| Q2 24 | $70.7M | $7.4M | ||
| Q1 24 | $40.0M | $3.8M |
| Q4 25 | 38.0% | 24.8% | ||
| Q3 25 | 39.9% | 28.7% | ||
| Q2 25 | 40.8% | 31.0% | ||
| Q1 25 | 40.7% | 26.7% | ||
| Q4 24 | 40.4% | 24.1% | ||
| Q3 24 | 40.4% | 26.5% | ||
| Q2 24 | 40.4% | 29.7% | ||
| Q1 24 | 38.3% | 28.2% |
| Q4 25 | 12.8% | 2.3% | ||
| Q3 25 | 13.5% | 2.8% | ||
| Q2 25 | 13.1% | 5.5% | ||
| Q1 25 | 14.7% | 2.4% | ||
| Q4 24 | 13.6% | 3.1% | ||
| Q3 24 | 13.6% | -0.2% | ||
| Q2 24 | 15.4% | 5.6% | ||
| Q1 24 | 13.5% | 4.9% |
| Q4 25 | 6.0% | 24.8% | ||
| Q3 25 | 9.5% | -0.6% | ||
| Q2 25 | 6.4% | 1.5% | ||
| Q1 25 | 7.3% | -1.8% | ||
| Q4 24 | 4.4% | 1.0% | ||
| Q3 24 | 5.7% | -3.8% | ||
| Q2 24 | 8.0% | 8.8% | ||
| Q1 24 | 4.6% | 5.2% |
| Q4 25 | $0.19 | $1.55 | ||
| Q3 25 | $0.31 | $-0.04 | ||
| Q2 25 | $0.22 | $0.10 | ||
| Q1 25 | $0.24 | $-0.11 | ||
| Q4 24 | $0.15 | $0.07 | ||
| Q3 24 | $0.18 | $-0.20 | ||
| Q2 24 | $0.26 | $0.54 | ||
| Q1 24 | $0.15 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $812.1M | — |
| Total DebtLower is stronger | $2.2B | $44.5M |
| Stockholders' EquityBook value | $3.3B | $184.5M |
| Total Assets | $7.2B | $384.0M |
| Debt / EquityLower = less leverage | 0.67× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $812.1M | — | ||
| Q3 25 | $689.4M | — | ||
| Q2 25 | $719.7M | — | ||
| Q1 25 | $640.2M | — | ||
| Q4 24 | $682.0M | — | ||
| Q3 24 | $574.4M | — | ||
| Q2 24 | $579.7M | — | ||
| Q1 24 | $522.2M | — |
| Q4 25 | $2.2B | $44.5M | ||
| Q3 25 | $2.2B | $43.7M | ||
| Q2 25 | $2.3B | $31.4M | ||
| Q1 25 | $2.3B | $40.8M | ||
| Q4 24 | $2.4B | $24.9M | ||
| Q3 24 | $2.4B | $29.8M | ||
| Q2 24 | $2.3B | $25.8M | ||
| Q1 24 | $2.3B | $17.0M |
| Q4 25 | $3.3B | $184.5M | ||
| Q3 25 | $3.4B | $160.3M | ||
| Q2 25 | $3.3B | $164.0M | ||
| Q1 25 | $3.1B | $149.5M | ||
| Q4 24 | $3.0B | $147.0M | ||
| Q3 24 | $3.1B | $157.5M | ||
| Q2 24 | $3.2B | $154.7M | ||
| Q1 24 | $3.2B | $146.3M |
| Q4 25 | $7.2B | $384.0M | ||
| Q3 25 | $7.1B | $363.5M | ||
| Q2 25 | $7.2B | $355.6M | ||
| Q1 25 | $6.9B | $332.9M | ||
| Q4 24 | $6.8B | $307.4M | ||
| Q3 24 | $7.1B | $323.5M | ||
| Q2 24 | $7.0B | $312.1M | ||
| Q1 24 | $7.0B | $288.8M |
| Q4 25 | 0.67× | 0.24× | ||
| Q3 25 | 0.66× | 0.27× | ||
| Q2 25 | 0.72× | 0.19× | ||
| Q1 25 | 0.75× | 0.27× | ||
| Q4 24 | 0.78× | 0.17× | ||
| Q3 24 | 0.76× | 0.19× | ||
| Q2 24 | 0.73× | 0.17× | ||
| Q1 24 | 0.74× | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $269.8M | $4.6M |
| Free Cash FlowOCF − Capex | $251.0M | $1.2M |
| FCF MarginFCF / Revenue | 29.3% | 1.4% |
| Capex IntensityCapex / Revenue | 2.2% | 3.7% |
| Cash ConversionOCF / Net Profit | 5.26× | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $404.9M | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $269.8M | $4.6M | ||
| Q3 25 | $98.0M | $-7.5M | ||
| Q2 25 | $103.0M | $16.4M | ||
| Q1 25 | $7.3M | $3.2M | ||
| Q4 24 | $190.9M | $8.7M | ||
| Q3 24 | $115.9M | $-4.3M | ||
| Q2 24 | $93.8M | $11.4M | ||
| Q1 24 | $-21.0M | $6.2M |
| Q4 25 | $251.0M | $1.2M | ||
| Q3 25 | $80.5M | $-11.0M | ||
| Q2 25 | $83.6M | $8.7M | ||
| Q1 25 | $-10.2M | $906.0K | ||
| Q4 24 | $167.6M | $5.9M | ||
| Q3 24 | $94.0M | $-6.7M | ||
| Q2 24 | $71.9M | $10.3M | ||
| Q1 24 | $-37.0M | $4.0M |
| Q4 25 | 29.3% | 1.4% | ||
| Q3 25 | 9.4% | -13.7% | ||
| Q2 25 | 9.5% | 9.0% | ||
| Q1 25 | -1.2% | 1.1% | ||
| Q4 24 | 20.2% | 6.5% | ||
| Q3 24 | 11.3% | -9.2% | ||
| Q2 24 | 8.1% | 12.2% | ||
| Q1 24 | -4.3% | 5.5% |
| Q4 25 | 2.2% | 3.7% | ||
| Q3 25 | 2.0% | 4.3% | ||
| Q2 25 | 2.2% | 8.0% | ||
| Q1 25 | 2.1% | 2.8% | ||
| Q4 24 | 2.8% | 3.1% | ||
| Q3 24 | 2.6% | 3.2% | ||
| Q2 24 | 2.5% | 1.3% | ||
| Q1 24 | 1.9% | 2.9% |
| Q4 25 | 5.26× | 0.20× | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.82× | 11.55× | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 5.22× | 9.42× | ||
| Q3 24 | 2.43× | — | ||
| Q2 24 | 1.33× | 1.54× | ||
| Q1 24 | -0.53× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GTES
| Power Transmission Segment | $536.5M | 63% |
| Fluid Power Segment | $319.7M | 37% |
TWIN
Segment breakdown not available.
