vs

Side-by-side financial comparison of Garrett Motion Inc. (GTX) and LEGGETT & PLATT INC (LEG). Click either name above to swap in a different company.

Garrett Motion Inc. is the larger business by last-quarter revenue ($985.0M vs $938.6M, roughly 1.0× LEGGETT & PLATT INC). Garrett Motion Inc. runs the higher net margin — 9.6% vs 2.7%, a 7.0% gap on every dollar of revenue. On growth, Garrett Motion Inc. posted the faster year-over-year revenue change (12.2% vs -11.2%). LEGGETT & PLATT INC produced more free cash flow last quarter ($101.9M vs $49.0M). Over the past eight quarters, Garrett Motion Inc.'s revenue compounded faster (5.2% CAGR vs -7.5%).

Garrett Motion Inc., formerly Honeywell Transportation Systems and Honeywell Turbo Technologies, is an American company primarily involved in engineering, development and manufacturing of turbochargers and related forced induction systems for ground vehicles from small passenger cars to large trucks and industrial equipment and construction machinery. It originated as part of Garrett AiResearch's Industrial Division in Phoenix, Arizona, in 1954, after which they entered a contract to provide ...

Leggett & Platt (L&P), based in Carthage, Missouri, is an American diversified manufacturer that designs and produces various engineered components and products that can be found in homes and automobiles. The firm was founded in 1883, and consists of 15 business units, 20,000 employee-partners, and 135 manufacturing facilities located in 18 countries.

GTX vs LEG — Head-to-Head

Bigger by revenue
GTX
GTX
1.0× larger
GTX
$985.0M
$938.6M
LEG
Growing faster (revenue YoY)
GTX
GTX
+23.3% gap
GTX
12.2%
-11.2%
LEG
Higher net margin
GTX
GTX
7.0% more per $
GTX
9.6%
2.7%
LEG
More free cash flow
LEG
LEG
$52.9M more FCF
LEG
$101.9M
$49.0M
GTX
Faster 2-yr revenue CAGR
GTX
GTX
Annualised
GTX
5.2%
-7.5%
LEG

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
GTX
GTX
LEG
LEG
Revenue
$985.0M
$938.6M
Net Profit
$95.0M
$25.1M
Gross Margin
19.9%
17.9%
Operating Margin
2.0%
Net Margin
9.6%
2.7%
Revenue YoY
12.2%
-11.2%
Net Profit YoY
53.2%
76.8%
EPS (diluted)
$0.18

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GTX
GTX
LEG
LEG
Q1 26
$985.0M
Q4 25
$891.0M
$938.6M
Q3 25
$902.0M
$1.0B
Q2 25
$913.0M
$1.1B
Q1 25
$878.0M
$1.0B
Q4 24
$844.0M
$1.1B
Q3 24
$826.0M
$1.1B
Q2 24
$890.0M
$1.1B
Net Profit
GTX
GTX
LEG
LEG
Q1 26
$95.0M
Q4 25
$84.0M
$25.1M
Q3 25
$77.0M
$127.1M
Q2 25
$87.0M
$52.5M
Q1 25
$62.0M
$30.6M
Q4 24
$100.0M
$14.2M
Q3 24
$52.0M
$44.9M
Q2 24
$64.0M
$-602.2M
Gross Margin
GTX
GTX
LEG
LEG
Q1 26
19.9%
Q4 25
20.8%
17.9%
Q3 25
20.6%
18.7%
Q2 25
19.8%
18.2%
Q1 25
20.4%
18.6%
Q4 24
21.6%
16.6%
Q3 24
20.1%
18.2%
Q2 24
20.8%
16.5%
Operating Margin
GTX
GTX
LEG
LEG
Q1 26
Q4 25
11.6%
2.0%
Q3 25
11.3%
14.9%
Q2 25
11.2%
6.8%
Q1 25
9.7%
4.4%
Q4 24
11.7%
2.4%
Q3 24
9.2%
5.2%
Q2 24
9.8%
-56.2%
Net Margin
GTX
GTX
LEG
LEG
Q1 26
9.6%
Q4 25
9.4%
2.7%
Q3 25
8.5%
12.3%
Q2 25
9.5%
5.0%
Q1 25
7.1%
3.0%
Q4 24
11.8%
1.3%
Q3 24
6.3%
4.1%
Q2 24
7.2%
-53.4%
EPS (diluted)
GTX
GTX
LEG
LEG
Q1 26
Q4 25
$0.42
$0.18
Q3 25
$0.38
$0.91
Q2 25
$0.42
$0.38
Q1 25
$0.30
$0.22
Q4 24
$0.46
$0.10
Q3 24
$0.24
$0.33
Q2 24
$0.28
$-4.39

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GTX
GTX
LEG
LEG
Cash + ST InvestmentsLiquidity on hand
$142.0M
$587.4M
Total DebtLower is stronger
$1.4B
$1.5B
Stockholders' EquityBook value
$1.0B
Total Assets
$2.4B
$3.5B
Debt / EquityLower = less leverage
1.46×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GTX
GTX
LEG
LEG
Q1 26
$142.0M
Q4 25
$177.0M
$587.4M
Q3 25
$230.0M
$460.7M
Q2 25
$232.0M
$368.8M
Q1 25
$130.0M
$412.6M
Q4 24
$125.0M
$350.2M
Q3 24
$96.0M
$277.2M
Q2 24
$98.0M
$307.0M
Total Debt
GTX
GTX
LEG
LEG
Q1 26
$1.4B
Q4 25
$1.5B
Q3 25
$1.5B
Q2 25
$1.8B
Q1 25
$1.9B
Q4 24
$1.9B
Q3 24
$1.6B
Q2 24
$1.7B
Stockholders' Equity
GTX
GTX
LEG
LEG
Q1 26
Q4 25
$-802.0M
$1.0B
Q3 25
$-813.0M
$971.8M
Q2 25
$-812.0M
$855.0M
Q1 25
$-700.0M
$746.8M
Q4 24
$-673.0M
$689.4M
Q3 24
$-778.0M
$741.0M
Q2 24
$-725.0M
$667.6M
Total Assets
GTX
GTX
LEG
LEG
Q1 26
$2.4B
Q4 25
$2.4B
$3.5B
Q3 25
$2.4B
$3.5B
Q2 25
$2.4B
$3.7B
Q1 25
$2.3B
$3.7B
Q4 24
$2.3B
$3.7B
Q3 24
$2.2B
$3.8B
Q2 24
$2.2B
$3.8B
Debt / Equity
GTX
GTX
LEG
LEG
Q1 26
Q4 25
1.46×
Q3 25
1.54×
Q2 25
2.10×
Q1 25
2.59×
Q4 24
2.70×
Q3 24
2.13×
Q2 24
2.55×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GTX
GTX
LEG
LEG
Operating Cash FlowLast quarter
$98.0M
$121.5M
Free Cash FlowOCF − Capex
$49.0M
$101.9M
FCF MarginFCF / Revenue
5.0%
10.9%
Capex IntensityCapex / Revenue
2.1%
Cash ConversionOCF / Net Profit
1.03×
4.84×
TTM Free Cash FlowTrailing 4 quarters
$360.0M
$281.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GTX
GTX
LEG
LEG
Q1 26
$98.0M
Q4 25
$99.0M
$121.5M
Q3 25
$100.0M
$125.9M
Q2 25
$158.0M
$84.0M
Q1 25
$56.0M
$6.8M
Q4 24
$131.0M
$122.3M
Q3 24
$67.0M
$95.5M
Q2 24
$126.0M
$94.0M
Free Cash Flow
GTX
GTX
LEG
LEG
Q1 26
$49.0M
Q4 25
$78.0M
$101.9M
Q3 25
$90.0M
$110.1M
Q2 25
$143.0M
$75.5M
Q1 25
$30.0M
$-6.5M
Q4 24
$109.0M
$100.5M
Q3 24
$47.0M
$77.1M
Q2 24
$109.0M
$78.5M
FCF Margin
GTX
GTX
LEG
LEG
Q1 26
5.0%
Q4 25
8.8%
10.9%
Q3 25
10.0%
10.6%
Q2 25
15.7%
7.1%
Q1 25
3.4%
-0.6%
Q4 24
12.9%
9.5%
Q3 24
5.7%
7.0%
Q2 24
12.2%
7.0%
Capex Intensity
GTX
GTX
LEG
LEG
Q1 26
Q4 25
2.4%
2.1%
Q3 25
1.1%
1.5%
Q2 25
1.6%
0.8%
Q1 25
3.0%
1.3%
Q4 24
2.6%
2.1%
Q3 24
2.4%
1.7%
Q2 24
1.9%
1.4%
Cash Conversion
GTX
GTX
LEG
LEG
Q1 26
1.03×
Q4 25
1.18×
4.84×
Q3 25
1.30×
0.99×
Q2 25
1.82×
1.60×
Q1 25
0.90×
0.22×
Q4 24
1.31×
8.61×
Q3 24
1.29×
2.13×
Q2 24
1.97×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GTX
GTX

Segment breakdown not available.

LEG
LEG

Bedding Products$373.8M40%
Flooring And Textile Products Group$196.9M21%
Automotive Group$194.9M21%
Work Furniture Group$66.2M7%
Home Furniture Group$61.0M6%
Hydraulic Cylinders$45.8M5%

Related Comparisons