vs

Side-by-side financial comparison of Garrett Motion Inc. (GTX) and VISHAY INTERTECHNOLOGY INC (VSH). Click either name above to swap in a different company.

Garrett Motion Inc. is the larger business by last-quarter revenue ($985.0M vs $839.2M, roughly 1.2× VISHAY INTERTECHNOLOGY INC). Garrett Motion Inc. runs the higher net margin — 9.6% vs 0.9%, a 8.8% gap on every dollar of revenue. On growth, VISHAY INTERTECHNOLOGY INC posted the faster year-over-year revenue change (17.3% vs 12.2%). Over the past eight quarters, VISHAY INTERTECHNOLOGY INC's revenue compounded faster (6.4% CAGR vs 5.2%).

Garrett Motion Inc., formerly Honeywell Transportation Systems and Honeywell Turbo Technologies, is an American company primarily involved in engineering, development and manufacturing of turbochargers and related forced induction systems for ground vehicles from small passenger cars to large trucks and industrial equipment and construction machinery. It originated as part of Garrett AiResearch's Industrial Division in Phoenix, Arizona, in 1954, after which they entered a contract to provide ...

Vishay Intertechnology, Inc. is an American manufacturer of discrete semiconductors and passive electronic components founded by Polish-born businessman Felix Zandman. Vishay has manufacturing plants in Israel, Asia, Europe, and the Americas where it produces rectifiers, diodes, MOSFETs, optoelectronics, selected integrated circuits, resistors, capacitors, and inductors. Vishay Intertechnology revenues for 2024 were $2.9 billion. At the end of 2024, Vishay had approximately 22,700 full-time e...

GTX vs VSH — Head-to-Head

Bigger by revenue
GTX
GTX
1.2× larger
GTX
$985.0M
$839.2M
VSH
Growing faster (revenue YoY)
VSH
VSH
+5.2% gap
VSH
17.3%
12.2%
GTX
Higher net margin
GTX
GTX
8.8% more per $
GTX
9.6%
0.9%
VSH
Faster 2-yr revenue CAGR
VSH
VSH
Annualised
VSH
6.4%
5.2%
GTX

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
GTX
GTX
VSH
VSH
Revenue
$985.0M
$839.2M
Net Profit
$95.0M
$7.2M
Gross Margin
19.9%
21.0%
Operating Margin
2.6%
Net Margin
9.6%
0.9%
Revenue YoY
12.2%
17.3%
Net Profit YoY
53.2%
626.6%
EPS (diluted)
$0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GTX
GTX
VSH
VSH
Q1 26
$985.0M
$839.2M
Q4 25
$891.0M
$800.9M
Q3 25
$902.0M
$790.6M
Q2 25
$913.0M
$762.3M
Q1 25
$878.0M
$715.2M
Q4 24
$844.0M
$714.7M
Q3 24
$826.0M
$735.4M
Q2 24
$890.0M
$741.2M
Net Profit
GTX
GTX
VSH
VSH
Q1 26
$95.0M
$7.2M
Q4 25
$84.0M
$986.0K
Q3 25
$77.0M
$-7.9M
Q2 25
$87.0M
$2.0M
Q1 25
$62.0M
$-4.1M
Q4 24
$100.0M
$-66.1M
Q3 24
$52.0M
$-19.3M
Q2 24
$64.0M
$23.5M
Gross Margin
GTX
GTX
VSH
VSH
Q1 26
19.9%
21.0%
Q4 25
20.8%
19.6%
Q3 25
20.6%
19.5%
Q2 25
19.8%
19.5%
Q1 25
20.4%
19.0%
Q4 24
21.6%
19.9%
Q3 24
20.1%
20.5%
Q2 24
20.8%
22.0%
Operating Margin
GTX
GTX
VSH
VSH
Q1 26
2.6%
Q4 25
11.6%
1.8%
Q3 25
11.3%
2.4%
Q2 25
11.2%
2.9%
Q1 25
9.7%
0.1%
Q4 24
11.7%
-7.9%
Q3 24
9.2%
-2.5%
Q2 24
9.8%
5.1%
Net Margin
GTX
GTX
VSH
VSH
Q1 26
9.6%
0.9%
Q4 25
9.4%
0.1%
Q3 25
8.5%
-1.0%
Q2 25
9.5%
0.3%
Q1 25
7.1%
-0.6%
Q4 24
11.8%
-9.2%
Q3 24
6.3%
-2.6%
Q2 24
7.2%
3.2%
EPS (diluted)
GTX
GTX
VSH
VSH
Q1 26
$0.05
Q4 25
$0.42
$0.01
Q3 25
$0.38
$-0.06
Q2 25
$0.42
$0.01
Q1 25
$0.30
$-0.03
Q4 24
$0.46
$-0.48
Q3 24
$0.24
$-0.14
Q2 24
$0.28
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GTX
GTX
VSH
VSH
Cash + ST InvestmentsLiquidity on hand
$142.0M
$479.5M
Total DebtLower is stronger
$1.4B
$983.1M
Stockholders' EquityBook value
$2.1B
Total Assets
$2.4B
$4.3B
Debt / EquityLower = less leverage
0.47×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GTX
GTX
VSH
VSH
Q1 26
$142.0M
$479.5M
Q4 25
$177.0M
$515.0M
Q3 25
$230.0M
$443.9M
Q2 25
$232.0M
$473.9M
Q1 25
$130.0M
$609.4M
Q4 24
$125.0M
$590.3M
Q3 24
$96.0M
$643.8M
Q2 24
$98.0M
$672.7M
Total Debt
GTX
GTX
VSH
VSH
Q1 26
$1.4B
$983.1M
Q4 25
$950.9M
Q3 25
$919.7M
Q2 25
$914.5M
Q1 25
$988.2M
Q4 24
$905.0M
Q3 24
$820.8M
Q2 24
$820.6M
Stockholders' Equity
GTX
GTX
VSH
VSH
Q1 26
$2.1B
Q4 25
$-802.0M
$2.1B
Q3 25
$-813.0M
$2.1B
Q2 25
$-812.0M
$2.1B
Q1 25
$-700.0M
$2.0B
Q4 24
$-673.0M
$2.0B
Q3 24
$-778.0M
$2.2B
Q2 24
$-725.0M
$2.2B
Total Assets
GTX
GTX
VSH
VSH
Q1 26
$2.4B
$4.3B
Q4 25
$2.4B
$4.2B
Q3 25
$2.4B
$4.2B
Q2 25
$2.4B
$4.2B
Q1 25
$2.3B
$4.2B
Q4 24
$2.3B
$4.1B
Q3 24
$2.2B
$4.2B
Q2 24
$2.2B
$4.2B
Debt / Equity
GTX
GTX
VSH
VSH
Q1 26
0.47×
Q4 25
0.46×
Q3 25
0.44×
Q2 25
0.44×
Q1 25
0.49×
Q4 24
0.45×
Q3 24
0.38×
Q2 24
0.38×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GTX
GTX
VSH
VSH
Operating Cash FlowLast quarter
$98.0M
$63.7M
Free Cash FlowOCF − Capex
$49.0M
FCF MarginFCF / Revenue
5.0%
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
1.03×
8.89×
TTM Free Cash FlowTrailing 4 quarters
$360.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GTX
GTX
VSH
VSH
Q1 26
$98.0M
$63.7M
Q4 25
$99.0M
$149.4M
Q3 25
$100.0M
$27.6M
Q2 25
$158.0M
$-8.8M
Q1 25
$56.0M
$16.1M
Q4 24
$131.0M
$67.7M
Q3 24
$67.0M
$50.6M
Q2 24
$126.0M
$-24.7M
Free Cash Flow
GTX
GTX
VSH
VSH
Q1 26
$49.0M
Q4 25
$78.0M
$54.6M
Q3 25
$90.0M
$-24.7M
Q2 25
$143.0M
$-73.4M
Q1 25
$30.0M
$-45.5M
Q4 24
$109.0M
$-77.2M
Q3 24
$47.0M
$-9.0M
Q2 24
$109.0M
$-87.3M
FCF Margin
GTX
GTX
VSH
VSH
Q1 26
5.0%
Q4 25
8.8%
6.8%
Q3 25
10.0%
-3.1%
Q2 25
15.7%
-9.6%
Q1 25
3.4%
-6.4%
Q4 24
12.9%
-10.8%
Q3 24
5.7%
-1.2%
Q2 24
12.2%
-11.8%
Capex Intensity
GTX
GTX
VSH
VSH
Q1 26
Q4 25
2.4%
11.8%
Q3 25
1.1%
6.6%
Q2 25
1.6%
8.5%
Q1 25
3.0%
8.6%
Q4 24
2.6%
20.3%
Q3 24
2.4%
8.1%
Q2 24
1.9%
8.4%
Cash Conversion
GTX
GTX
VSH
VSH
Q1 26
1.03×
8.89×
Q4 25
1.18×
151.48×
Q3 25
1.30×
Q2 25
1.82×
-4.39×
Q1 25
0.90×
Q4 24
1.31×
Q3 24
1.29×
Q2 24
1.97×
-1.05×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons