vs

Side-by-side financial comparison of GAXOS.AI INC. (GXAI) and TherapeuticsMD, Inc. (TXMD). Click either name above to swap in a different company.

GAXOS.AI INC. is the larger business by last-quarter revenue ($1.2M vs $893.0K, roughly 1.4× TherapeuticsMD, Inc.). On growth, GAXOS.AI INC. posted the faster year-over-year revenue change (94996.3% vs 33.9%).

Nektar Therapeutics is an American biopharmaceutical company. The company was founded in 1990 and is based in San Francisco, California. The company develops new drug candidates by applying its proprietary PEGylation and advanced polymer conjugate technologies to modify chemical structure of substances, which improves drug characteristics like retention and solubility. It is a technology supplier to a number of pharmaceutical companies including Affymax, Amgen, Merck, Pfizer and UCB Pharma, e...

GXAI vs TXMD — Head-to-Head

Bigger by revenue
GXAI
GXAI
1.4× larger
GXAI
$1.2M
$893.0K
TXMD
Growing faster (revenue YoY)
GXAI
GXAI
+94962.4% gap
GXAI
94996.3%
33.9%
TXMD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
GXAI
GXAI
TXMD
TXMD
Revenue
$1.2M
$893.0K
Net Profit
$-957.9K
Gross Margin
Operating Margin
-99.0%
Net Margin
-77.2%
Revenue YoY
94996.3%
33.9%
Net Profit YoY
-15.1%
-345.6%
EPS (diluted)
$-0.13

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GXAI
GXAI
TXMD
TXMD
Q4 25
$1.2M
$893.0K
Q3 25
$498.3K
$784.0K
Q2 25
$171.0K
$952.0K
Q1 25
$393.0K
Q4 24
$667.0K
Q3 24
$547.0K
Q2 24
$0
$234.0K
Q1 24
$313.0K
Net Profit
GXAI
GXAI
TXMD
TXMD
Q4 25
$-957.9K
Q3 25
$-1.0M
$152.0K
Q2 25
$-749.4K
$551.0K
Q1 25
$-653.0K
Q4 24
Q3 24
$-609.0K
Q2 24
$-809.2K
$-1.1M
Q1 24
$-734.0K
Operating Margin
GXAI
GXAI
TXMD
TXMD
Q4 25
-99.0%
Q3 25
-263.9%
-109.9%
Q2 25
-574.8%
-73.0%
Q1 25
-221.6%
Q4 24
Q3 24
-207.3%
Q2 24
-1191.9%
Q1 24
-364.9%
Net Margin
GXAI
GXAI
TXMD
TXMD
Q4 25
-77.2%
Q3 25
-201.0%
19.4%
Q2 25
-438.3%
57.9%
Q1 25
-166.2%
Q4 24
Q3 24
-111.3%
Q2 24
-465.8%
Q1 24
-234.5%
EPS (diluted)
GXAI
GXAI
TXMD
TXMD
Q4 25
$-0.13
Q3 25
$-0.14
$0.01
Q2 25
$-0.11
$0.05
Q1 25
$-0.06
Q4 24
Q3 24
$-0.05
Q2 24
$-0.72
$-0.09
Q1 24
$-0.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GXAI
GXAI
TXMD
TXMD
Cash + ST InvestmentsLiquidity on hand
$840.5K
Total DebtLower is stronger
Stockholders' EquityBook value
$13.1M
$26.9M
Total Assets
$13.4M
$37.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GXAI
GXAI
TXMD
TXMD
Q4 25
$840.5K
Q3 25
Q2 25
Q1 25
$5.7M
Q4 24
$5.1M
Q3 24
Q2 24
$4.5M
Q1 24
Stockholders' Equity
GXAI
GXAI
TXMD
TXMD
Q4 25
$13.1M
$26.9M
Q3 25
$14.1M
$27.4M
Q2 25
$15.0M
$27.3M
Q1 25
$26.7M
Q4 24
$27.4M
Q3 24
$27.1M
Q2 24
$4.7M
$27.7M
Q1 24
$28.7M
Total Assets
GXAI
GXAI
TXMD
TXMD
Q4 25
$13.4M
$37.7M
Q3 25
$14.3M
$38.7M
Q2 25
$15.4M
$38.5M
Q1 25
$38.2M
Q4 24
$38.8M
Q3 24
Q2 24
$5.1M
$40.1M
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GXAI
GXAI
TXMD
TXMD
Operating Cash FlowLast quarter
$-733.1K
$2.5M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GXAI
GXAI
TXMD
TXMD
Q4 25
$-733.1K
$2.5M
Q3 25
$-1.1M
$999.0K
Q2 25
$-716.9K
$381.0K
Q1 25
$699.0K
Q4 24
$1.2M
Q3 24
$-71.0K
Q2 24
$-738.5K
$1.5M
Q1 24
$-229.0K
Cash Conversion
GXAI
GXAI
TXMD
TXMD
Q4 25
Q3 25
6.57×
Q2 25
0.69×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons