vs
Side-by-side financial comparison of Hyatt Hotels Corp (H) and KB HOME (KBH). Click either name above to swap in a different company.
Hyatt Hotels Corp is the larger business by last-quarter revenue ($1.8B vs $1.7B, roughly 1.1× KB HOME). KB HOME runs the higher net margin — 6.0% vs -1.1%, a 7.1% gap on every dollar of revenue. On growth, Hyatt Hotels Corp posted the faster year-over-year revenue change (11.7% vs -15.3%). KB HOME produced more free cash flow last quarter ($290.1M vs $236.0M). Over the past eight quarters, KB HOME's revenue compounded faster (7.4% CAGR vs 2.2%).
Hyatt Hotels Corporation, commonly known as Hyatt Hotels & Resorts, is an American multinational hospitality company headquartered in the Riverside Plaza area of Chicago that manages and franchises luxury and business hotels, resorts, and vacation properties. Hyatt Hotels & Resorts is one of the businesses managed by the Pritzker family. Hyatt has more than 1350 hotels and all-inclusive properties in 69 countries, across North America, South America, Europe, Asia, Africa and Australia.
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
H vs KBH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $1.7B |
| Net Profit | $-20.0M | $101.5M |
| Gross Margin | — | — |
| Operating Margin | 0.4% | — |
| Net Margin | -1.1% | 6.0% |
| Revenue YoY | 11.7% | -15.3% |
| Net Profit YoY | 64.3% | -46.7% |
| EPS (diluted) | $-0.20 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.8B | $1.6B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.6B | $2.0B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.7B | $1.7B | ||
| Q1 24 | $1.7B | $1.5B |
| Q4 25 | $-20.0M | $101.5M | ||
| Q3 25 | $-49.0M | $109.8M | ||
| Q2 25 | $-3.0M | $107.9M | ||
| Q1 25 | $20.0M | $109.6M | ||
| Q4 24 | $-56.0M | $190.6M | ||
| Q3 24 | $471.0M | $157.3M | ||
| Q2 24 | $359.0M | $168.4M | ||
| Q1 24 | $522.0M | $138.7M |
| Q4 25 | 0.4% | — | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | -3.0% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 31.6% | — |
| Q4 25 | -1.1% | 6.0% | ||
| Q3 25 | -2.7% | 6.8% | ||
| Q2 25 | -0.2% | 7.1% | ||
| Q1 25 | 1.2% | 7.9% | ||
| Q4 24 | -3.5% | 9.5% | ||
| Q3 24 | 28.9% | 9.0% | ||
| Q2 24 | 21.1% | 9.9% | ||
| Q1 24 | 30.5% | 9.4% |
| Q4 25 | $-0.20 | $1.55 | ||
| Q3 25 | $-0.51 | $1.61 | ||
| Q2 25 | $-0.03 | $1.50 | ||
| Q1 25 | $0.19 | $1.49 | ||
| Q4 24 | $-0.37 | $2.50 | ||
| Q3 24 | $4.63 | $2.04 | ||
| Q2 24 | $3.46 | $2.15 | ||
| Q1 24 | $4.93 | $1.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $813.0M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.3B | $3.9B |
| Total Assets | $14.0B | $6.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $813.0M | — | ||
| Q3 25 | $749.0M | — | ||
| Q2 25 | $912.0M | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $794.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | $6.0B | — | ||
| Q2 25 | $6.0B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.1B | — |
| Q4 25 | $3.3B | $3.9B | ||
| Q3 25 | $3.5B | $3.9B | ||
| Q2 25 | $3.6B | $4.0B | ||
| Q1 25 | $3.5B | $4.1B | ||
| Q4 24 | $3.5B | $4.1B | ||
| Q3 24 | $3.7B | $4.0B | ||
| Q2 24 | $3.9B | $4.0B | ||
| Q1 24 | $3.7B | $3.9B |
| Q4 25 | $14.0B | $6.7B | ||
| Q3 25 | $15.7B | $7.0B | ||
| Q2 25 | $15.9B | $7.0B | ||
| Q1 25 | $14.0B | $7.0B | ||
| Q4 24 | $13.3B | $6.9B | ||
| Q3 24 | $11.9B | $6.8B | ||
| Q2 24 | $12.8B | $6.8B | ||
| Q1 24 | $11.7B | $6.7B |
| Q4 25 | — | — | ||
| Q3 25 | 1.73× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 1.25× | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 1.01× | — | ||
| Q1 24 | 0.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $313.0M | $303.8M |
| Free Cash FlowOCF − Capex | $236.0M | $290.1M |
| FCF MarginFCF / Revenue | 13.2% | 17.1% |
| Capex IntensityCapex / Revenue | 4.3% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 2.99× |
| TTM Free Cash FlowTrailing 4 quarters | $159.0M | $287.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $313.0M | $303.8M | ||
| Q3 25 | $-20.0M | $197.7M | ||
| Q2 25 | $-67.0M | $168.4M | ||
| Q1 25 | $153.0M | $-334.3M | ||
| Q4 24 | $235.0M | $362.6M | ||
| Q3 24 | $-21.0M | $-89.9M | ||
| Q2 24 | $177.0M | $61.5M | ||
| Q1 24 | $242.0M | $28.5M |
| Q4 25 | $236.0M | $290.1M | ||
| Q3 25 | $-89.0M | $185.8M | ||
| Q2 25 | $-111.0M | $156.9M | ||
| Q1 25 | $123.0M | $-345.5M | ||
| Q4 24 | $184.0M | $352.6M | ||
| Q3 24 | $-64.0M | $-99.4M | ||
| Q2 24 | $135.0M | $51.2M | ||
| Q1 24 | $208.0M | $19.1M |
| Q4 25 | 13.2% | 17.1% | ||
| Q3 25 | -5.0% | 11.5% | ||
| Q2 25 | -6.1% | 10.3% | ||
| Q1 25 | 7.2% | -24.8% | ||
| Q4 24 | 11.5% | 17.6% | ||
| Q3 24 | -3.9% | -5.7% | ||
| Q2 24 | 7.9% | 3.0% | ||
| Q1 24 | 12.1% | 1.3% |
| Q4 25 | 4.3% | 0.8% | ||
| Q3 25 | 3.9% | 0.7% | ||
| Q2 25 | 2.4% | 0.8% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 2.6% | 0.5% | ||
| Q2 24 | 2.5% | 0.6% | ||
| Q1 24 | 2.0% | 0.6% |
| Q4 25 | — | 2.99× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 1.56× | ||
| Q1 25 | 7.65× | -3.05× | ||
| Q4 24 | — | 1.90× | ||
| Q3 24 | -0.04× | -0.57× | ||
| Q2 24 | 0.49× | 0.37× | ||
| Q1 24 | 0.46× | 0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
H
| Other | $627.0M | 35% |
| Rooms Revenue | $326.0M | 18% |
| Net Fees | $290.0M | 16% |
| Distribution Segment | $177.0M | 10% |
| Franchise And Other Fees | $114.0M | 6% |
| Base Management Fees | $112.0M | 6% |
| Incentive Management Fees | $81.0M | 5% |
| Other Owned And Leased Hotel Revenue | $41.0M | 2% |
| Contra Revenue | $17.0M | 1% |
| Other Revenues | $4.0M | 0% |
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
