vs

Side-by-side financial comparison of HAEMONETICS CORP (HAE) and Thryv Holdings, Inc. (THRY). Click either name above to swap in a different company.

HAEMONETICS CORP is the larger business by last-quarter revenue ($339.0M vs $167.7M, roughly 2.0× Thryv Holdings, Inc.). HAEMONETICS CORP runs the higher net margin — 13.2% vs 2.7%, a 10.5% gap on every dollar of revenue. On growth, HAEMONETICS CORP posted the faster year-over-year revenue change (-2.7% vs -7.5%). HAEMONETICS CORP produced more free cash flow last quarter ($87.2M vs $-5.5M). Over the past eight quarters, HAEMONETICS CORP's revenue compounded faster (0.4% CAGR vs -13.5%).

Haemonetics Corporation is a global provider of blood and plasma supplies and services. The company was founded in Natick, Massachusetts by Dr. Allen (Jack) Latham in the 1970s.

Thryv Holdings, Inc. is a publicly traded software as a service (SaaS) company, providing customer relationship management and online reputation management software for small businesses. It has headquarters in Dallas, Texas, and operates in 48 states across the United States of America with more than 2,400 employees. The company began as a conglomerate of Yellow Pages companies. In June 2020, Thryv reported $1.3 billion in revenue over a twelve-month period.

HAE vs THRY — Head-to-Head

Bigger by revenue
HAE
HAE
2.0× larger
HAE
$339.0M
$167.7M
THRY
Growing faster (revenue YoY)
HAE
HAE
+4.8% gap
HAE
-2.7%
-7.5%
THRY
Higher net margin
HAE
HAE
10.5% more per $
HAE
13.2%
2.7%
THRY
More free cash flow
HAE
HAE
$92.7M more FCF
HAE
$87.2M
$-5.5M
THRY
Faster 2-yr revenue CAGR
HAE
HAE
Annualised
HAE
0.4%
-13.5%
THRY

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
HAE
HAE
THRY
THRY
Revenue
$339.0M
$167.7M
Net Profit
$44.7M
$4.5M
Gross Margin
59.7%
65.2%
Operating Margin
19.9%
37.3%
Net Margin
13.2%
2.7%
Revenue YoY
-2.7%
-7.5%
Net Profit YoY
19.3%
147.2%
EPS (diluted)
$0.95
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
HAE
HAE
THRY
THRY
Q1 26
$167.7M
Q4 25
$339.0M
$191.6M
Q3 25
$327.3M
$201.6M
Q2 25
$321.4M
$210.5M
Q1 25
$330.6M
$181.4M
Q4 24
$348.5M
$186.6M
Q3 24
$345.5M
$179.9M
Q2 24
$336.2M
$224.1M
Net Profit
HAE
HAE
THRY
THRY
Q1 26
$4.5M
Q4 25
$44.7M
$-9.7M
Q3 25
$38.7M
$5.7M
Q2 25
$34.0M
$13.9M
Q1 25
$58.0M
$-9.6M
Q4 24
$37.5M
$7.9M
Q3 24
$33.8M
$-96.1M
Q2 24
$38.4M
$5.5M
Gross Margin
HAE
HAE
THRY
THRY
Q1 26
65.2%
Q4 25
59.7%
68.0%
Q3 25
59.5%
67.7%
Q2 25
59.8%
69.7%
Q1 25
58.4%
65.8%
Q4 24
55.5%
65.9%
Q3 24
54.2%
62.3%
Q2 24
52.0%
66.3%
Operating Margin
HAE
HAE
THRY
THRY
Q1 26
37.3%
Q4 25
19.9%
5.3%
Q3 25
17.9%
9.9%
Q2 25
16.8%
14.0%
Q1 25
21.6%
-1.7%
Q4 24
16.9%
-3.9%
Q3 24
15.0%
-49.2%
Q2 24
11.8%
14.0%
Net Margin
HAE
HAE
THRY
THRY
Q1 26
2.7%
Q4 25
13.2%
-5.0%
Q3 25
11.8%
2.8%
Q2 25
10.6%
6.6%
Q1 25
17.5%
-5.3%
Q4 24
10.8%
4.2%
Q3 24
9.8%
-53.4%
Q2 24
11.4%
2.5%
EPS (diluted)
HAE
HAE
THRY
THRY
Q1 26
$0.10
Q4 25
$0.95
$-0.21
Q3 25
$0.81
$0.13
Q2 25
$0.70
$0.31
Q1 25
$1.17
$-0.22
Q4 24
$0.74
$0.28
Q3 24
$0.66
$-2.65
Q2 24
$0.74
$0.15

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
HAE
HAE
THRY
THRY
Cash + ST InvestmentsLiquidity on hand
$363.4M
$8.0M
Total DebtLower is stronger
$1.2B
Stockholders' EquityBook value
$911.5M
$225.4M
Total Assets
$2.5B
$693.7M
Debt / EquityLower = less leverage
1.34×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
HAE
HAE
THRY
THRY
Q1 26
$8.0M
Q4 25
$363.4M
$10.8M
Q3 25
$296.4M
$11.6M
Q2 25
$292.9M
$10.8M
Q1 25
$306.8M
$11.0M
Q4 24
$320.8M
$16.3M
Q3 24
$299.3M
$12.5M
Q2 24
$344.4M
$15.5M
Total Debt
HAE
HAE
THRY
THRY
Q1 26
Q4 25
$1.2B
$253.5M
Q3 25
$1.2B
$268.2M
Q2 25
$1.2B
$275.6M
Q1 25
$1.2B
$299.0M
Q4 24
$284.3M
Q3 24
$307.8M
Q2 24
$342.1M
Stockholders' Equity
HAE
HAE
THRY
THRY
Q1 26
$225.4M
Q4 25
$911.5M
$218.1M
Q3 25
$849.2M
$221.1M
Q2 25
$882.3M
$214.9M
Q1 25
$820.8M
$193.2M
Q4 24
$906.9M
$196.9M
Q3 24
$878.9M
$94.5M
Q2 24
$905.4M
$183.1M
Total Assets
HAE
HAE
THRY
THRY
Q1 26
$693.7M
Q4 25
$2.5B
$688.6M
Q3 25
$2.4B
$701.8M
Q2 25
$2.5B
$687.7M
Q1 25
$2.5B
$703.7M
Q4 24
$2.5B
$712.2M
Q3 24
$2.5B
$654.8M
Q2 24
$2.5B
$785.5M
Debt / Equity
HAE
HAE
THRY
THRY
Q1 26
Q4 25
1.34×
1.16×
Q3 25
1.44×
1.21×
Q2 25
1.39×
1.28×
Q1 25
1.49×
1.55×
Q4 24
1.44×
Q3 24
3.26×
Q2 24
1.87×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
HAE
HAE
THRY
THRY
Operating Cash FlowLast quarter
$93.6M
Free Cash FlowOCF − Capex
$87.2M
$-5.5M
FCF MarginFCF / Revenue
25.7%
-3.3%
Capex IntensityCapex / Revenue
1.9%
Cash ConversionOCF / Net Profit
2.09×
TTM Free Cash FlowTrailing 4 quarters
$308.1M
$43.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
HAE
HAE
THRY
THRY
Q1 26
Q4 25
$93.6M
$22.2M
Q3 25
$111.3M
$22.2M
Q2 25
$17.4M
$29.6M
Q1 25
$116.6M
$-10.5M
Q4 24
$43.8M
$26.1M
Q3 24
$48.8M
$36.0M
Q2 24
$-27.4M
$22.2M
Free Cash Flow
HAE
HAE
THRY
THRY
Q1 26
$-5.5M
Q4 25
$87.2M
$12.3M
Q3 25
$106.3M
$14.6M
Q2 25
$13.6M
$21.8M
Q1 25
$100.9M
$-17.6M
Q4 24
$35.2M
$17.3M
Q3 24
$39.4M
$27.5M
Q2 24
$-33.1M
$13.3M
FCF Margin
HAE
HAE
THRY
THRY
Q1 26
-3.3%
Q4 25
25.7%
6.4%
Q3 25
32.5%
7.2%
Q2 25
4.2%
10.4%
Q1 25
30.5%
-9.7%
Q4 24
10.1%
9.3%
Q3 24
11.4%
15.3%
Q2 24
-9.8%
5.9%
Capex Intensity
HAE
HAE
THRY
THRY
Q1 26
Q4 25
1.9%
5.2%
Q3 25
1.5%
3.8%
Q2 25
1.2%
3.7%
Q1 25
4.7%
3.9%
Q4 24
2.5%
4.7%
Q3 24
2.7%
4.7%
Q2 24
1.7%
4.0%
Cash Conversion
HAE
HAE
THRY
THRY
Q1 26
Q4 25
2.09×
Q3 25
2.88×
3.93×
Q2 25
0.51×
2.12×
Q1 25
2.01×
Q4 24
1.17×
3.32×
Q3 24
1.44×
Q2 24
-0.71×
4.01×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

HAE
HAE

Hospital$143.5M42%
Plasma Productsand Services$138.9M41%
Blood Center Productsand Services$56.6M17%

THRY
THRY

SaaS$116.7M70%
Other$50.9M30%

Related Comparisons