vs

Side-by-side financial comparison of Hayward Holdings, Inc. (HAYW) and Liberty Broadband Corp (LBRDA). Click either name above to swap in a different company.

Liberty Broadband Corp is the larger business by last-quarter revenue ($261.0M vs $255.2M, roughly 1.0× Hayward Holdings, Inc.). Liberty Broadband Corp runs the higher net margin — 146.7% vs 9.2%, a 137.6% gap on every dollar of revenue. On growth, Hayward Holdings, Inc. posted the faster year-over-year revenue change (11.5% vs 6.1%). Over the past eight quarters, Liberty Broadband Corp's revenue compounded faster (4.3% CAGR vs -5.3%).

Bartlett-Hayward Company was an American metalworking company with large foundry, fabrication, and construction business lines, located in Baltimore, Maryland. Founded in the 1830s, it was independent until 1925 and since 1927 was owned by Koppers, of which it remained a division long afterward.

Liberty Global Ltd. is a British-Dutch-American multinational telecommunications company domiciled in Bermuda, with headquarters in London, Amsterdam and Denver. Its respective legal names are Liberty Global Holdings Limited (UK), Liberty Global B.V. (Netherlands) and Liberty Global, Inc., with the first of these being publicly traded. It was formed in 2005 by the merger of the international arm of Liberty Media and UnitedGlobalCom (UGC).

HAYW vs LBRDA — Head-to-Head

Bigger by revenue
LBRDA
LBRDA
1.0× larger
LBRDA
$261.0M
$255.2M
HAYW
Growing faster (revenue YoY)
HAYW
HAYW
+5.4% gap
HAYW
11.5%
6.1%
LBRDA
Higher net margin
LBRDA
LBRDA
137.6% more per $
LBRDA
146.7%
9.2%
HAYW
Faster 2-yr revenue CAGR
LBRDA
LBRDA
Annualised
LBRDA
4.3%
-5.3%
HAYW

Income Statement — Q1 FY2026 vs Q2 FY2025

Metric
HAYW
HAYW
LBRDA
LBRDA
Revenue
$255.2M
$261.0M
Net Profit
$23.4M
$383.0M
Gross Margin
46.5%
Operating Margin
16.6%
15.7%
Net Margin
9.2%
146.7%
Revenue YoY
11.5%
6.1%
Net Profit YoY
63.0%
96.4%
EPS (diluted)
$0.11
$2.68

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$255.2M
Q4 25
$349.4M
Q3 25
$244.3M
Q2 25
$299.6M
$261.0M
Q1 25
$228.8M
$266.0M
Q4 24
$327.1M
$263.0M
Q3 24
$227.6M
$262.0M
Q2 24
$284.4M
$246.0M
Net Profit
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$23.4M
Q4 25
$68.4M
Q3 25
$24.0M
Q2 25
$44.8M
$383.0M
Q1 25
$14.3M
$268.0M
Q4 24
$54.7M
$291.0M
Q3 24
$16.5M
$142.0M
Q2 24
$37.6M
$195.0M
Gross Margin
HAYW
HAYW
LBRDA
LBRDA
Q1 26
46.5%
Q4 25
40.7%
Q3 25
51.2%
Q2 25
52.7%
Q1 25
49.5%
Q4 24
51.4%
Q3 24
49.7%
Q2 24
51.0%
Operating Margin
HAYW
HAYW
LBRDA
LBRDA
Q1 26
16.6%
Q4 25
25.0%
Q3 25
16.8%
Q2 25
23.8%
15.7%
Q1 25
14.6%
16.2%
Q4 24
23.4%
4.9%
Q3 24
14.7%
11.5%
Q2 24
23.9%
8.5%
Net Margin
HAYW
HAYW
LBRDA
LBRDA
Q1 26
9.2%
Q4 25
19.6%
Q3 25
9.8%
Q2 25
15.0%
146.7%
Q1 25
6.3%
100.8%
Q4 24
16.7%
110.6%
Q3 24
7.3%
54.2%
Q2 24
13.2%
79.3%
EPS (diluted)
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$0.11
Q4 25
$0.31
Q3 25
$0.11
Q2 25
$0.20
$2.68
Q1 25
$0.06
$1.87
Q4 24
$0.26
$2.04
Q3 24
$0.07
$0.99
Q2 24
$0.17
$1.36

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
HAYW
HAYW
LBRDA
LBRDA
Cash + ST InvestmentsLiquidity on hand
$230.7M
$180.0M
Total DebtLower is stronger
$11.1M
$3.1B
Stockholders' EquityBook value
$1.6B
$10.4B
Total Assets
$3.1B
$16.6B
Debt / EquityLower = less leverage
0.01×
0.30×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$230.7M
Q4 25
$399.1M
Q3 25
$448.3M
Q2 25
$365.1M
$180.0M
Q1 25
$181.3M
$226.0M
Q4 24
$196.6M
$163.0M
Q3 24
$274.2M
$168.0M
Q2 24
$215.1M
$73.0M
Total Debt
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$11.1M
Q4 25
$943.5M
Q3 25
$947.7M
Q2 25
$949.1M
$3.1B
Q1 25
$950.4M
$3.8B
Q4 24
$950.6M
$3.8B
Q3 24
$959.9M
$3.7B
Q2 24
$959.8M
$3.6B
Stockholders' Equity
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$1.6B
Q4 25
$1.6B
Q3 25
$1.5B
Q2 25
$1.5B
$10.4B
Q1 25
$1.4B
$10.1B
Q4 24
$1.4B
$9.8B
Q3 24
$1.4B
$9.5B
Q2 24
$1.4B
$9.3B
Total Assets
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$3.1B
Q4 25
$3.2B
Q3 25
$3.0B
Q2 25
$3.0B
$16.6B
Q1 25
$3.0B
$17.0B
Q4 24
$3.0B
$16.7B
Q3 24
$2.9B
$16.3B
Q2 24
$2.9B
$16.0B
Debt / Equity
HAYW
HAYW
LBRDA
LBRDA
Q1 26
0.01×
Q4 25
0.59×
Q3 25
0.62×
Q2 25
0.63×
0.30×
Q1 25
0.66×
0.38×
Q4 24
0.67×
0.38×
Q3 24
0.70×
0.39×
Q2 24
0.71×
0.39×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
HAYW
HAYW
LBRDA
LBRDA
Operating Cash FlowLast quarter
$-150.6M
$91.0M
Free Cash FlowOCF − Capex
$37.0M
FCF MarginFCF / Revenue
14.2%
Capex IntensityCapex / Revenue
20.7%
Cash ConversionOCF / Net Profit
-6.45×
0.24×
TTM Free Cash FlowTrailing 4 quarters
$-49.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
HAYW
HAYW
LBRDA
LBRDA
Q1 26
$-150.6M
Q4 25
$-26.9M
Q3 25
$94.6M
Q2 25
$194.2M
$91.0M
Q1 25
$-5.8M
$78.0M
Q4 24
$-63.7M
$1.0M
Q3 24
$65.9M
$24.0M
Q2 24
$287.0M
$27.0M
Free Cash Flow
HAYW
HAYW
LBRDA
LBRDA
Q1 26
Q4 25
$-35.8M
Q3 25
$87.2M
Q2 25
$187.3M
$37.0M
Q1 25
$-11.4M
$13.0M
Q4 24
$-70.4M
$-63.0M
Q3 24
$59.1M
$-36.0M
Q2 24
$282.3M
$-35.0M
FCF Margin
HAYW
HAYW
LBRDA
LBRDA
Q1 26
Q4 25
-10.3%
Q3 25
35.7%
Q2 25
62.5%
14.2%
Q1 25
-5.0%
4.9%
Q4 24
-21.5%
-24.0%
Q3 24
26.0%
-13.7%
Q2 24
99.3%
-14.2%
Capex Intensity
HAYW
HAYW
LBRDA
LBRDA
Q1 26
Q4 25
2.5%
Q3 25
3.0%
Q2 25
2.3%
20.7%
Q1 25
2.4%
24.4%
Q4 24
2.1%
24.3%
Q3 24
3.0%
22.9%
Q2 24
1.7%
25.2%
Cash Conversion
HAYW
HAYW
LBRDA
LBRDA
Q1 26
-6.45×
Q4 25
-0.39×
Q3 25
3.94×
Q2 25
4.34×
0.24×
Q1 25
-0.41×
0.29×
Q4 24
-1.16×
0.00×
Q3 24
4.00×
0.17×
Q2 24
7.64×
0.14×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons