vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and Hilltop Holdings Inc. (HTH). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($384.0M vs $300.5M, roughly 1.3× Hilltop Holdings Inc.). Hilltop Holdings Inc. runs the higher net margin — 13.0% vs 6.0%, a 7.0% gap on every dollar of revenue. Over the past eight quarters, Hilltop Holdings Inc.'s revenue compounded faster (0.6% CAGR vs -12.7%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Hilltop Holdings Inc. is a financial holding company based in Dallas, Texas. It offers financial products and banking services through three primary subsidiaries: PlainsCapital Bank, PrimeLending, and HilltopSecurities.
HCC vs HTH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $384.0M | $300.5M |
| Net Profit | $23.0M | $39.0M |
| Gross Margin | 29.5% | — |
| Operating Margin | 9.0% | — |
| Net Margin | 6.0% | 13.0% |
| Revenue YoY | 29.1% | — |
| Net Profit YoY | 1919.5% | -12.4% |
| EPS (diluted) | $0.43 | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $300.5M | ||
| Q4 25 | $384.0M | $329.9M | ||
| Q3 25 | $328.6M | $330.2M | ||
| Q2 25 | $297.5M | $303.3M | ||
| Q1 25 | $299.9M | $318.5M | ||
| Q4 24 | $297.5M | $301.1M | ||
| Q3 24 | $327.7M | $305.5M | ||
| Q2 24 | $396.5M | $297.0M |
| Q1 26 | — | $39.0M | ||
| Q4 25 | $23.0M | $41.6M | ||
| Q3 25 | $36.6M | $45.8M | ||
| Q2 25 | $5.6M | $36.1M | ||
| Q1 25 | $-8.2M | $42.1M | ||
| Q4 24 | $1.1M | $35.5M | ||
| Q3 24 | $41.8M | $29.7M | ||
| Q2 24 | $70.7M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | 29.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 34.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 9.0% | 16.1% | ||
| Q3 25 | 6.3% | 18.4% | ||
| Q2 25 | 2.6% | 16.3% | ||
| Q1 25 | -5.8% | 18.1% | ||
| Q4 24 | -1.4% | 14.7% | ||
| Q3 24 | 11.9% | 13.9% | ||
| Q2 24 | 17.9% | 10.0% |
| Q1 26 | — | 13.0% | ||
| Q4 25 | 6.0% | 12.6% | ||
| Q3 25 | 11.1% | 13.9% | ||
| Q2 25 | 1.9% | 11.9% | ||
| Q1 25 | -2.7% | 13.2% | ||
| Q4 24 | 0.4% | 11.8% | ||
| Q3 24 | 12.7% | 9.7% | ||
| Q2 24 | 17.8% | 6.8% |
| Q1 26 | — | $0.64 | ||
| Q4 25 | $0.43 | $0.68 | ||
| Q3 25 | $0.70 | $0.74 | ||
| Q2 25 | $0.11 | $0.57 | ||
| Q1 25 | $-0.16 | $0.65 | ||
| Q4 24 | $0.02 | $0.55 | ||
| Q3 24 | $0.80 | $0.46 | ||
| Q2 24 | $1.35 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $300.0M | — |
| Total DebtLower is stronger | $154.3M | $990.8M |
| Stockholders' EquityBook value | $2.1B | $2.2B |
| Total Assets | $2.8B | $15.7B |
| Debt / EquityLower = less leverage | 0.07× | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $300.0M | — | ||
| Q3 25 | $336.3M | — | ||
| Q2 25 | $383.3M | — | ||
| Q1 25 | $454.9M | — | ||
| Q4 24 | $491.5M | — | ||
| Q3 24 | $583.2M | — | ||
| Q2 24 | $709.0M | — |
| Q1 26 | — | $990.8M | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.1B | $2.2B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $2.1B | $2.2B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.1B | $2.2B | ||
| Q3 24 | $2.1B | $2.2B | ||
| Q2 24 | $2.0B | $2.1B |
| Q1 26 | — | $15.7B | ||
| Q4 25 | $2.8B | $15.8B | ||
| Q3 25 | $2.7B | $15.6B | ||
| Q2 25 | $2.6B | $15.4B | ||
| Q1 25 | $2.6B | $15.8B | ||
| Q4 24 | $2.6B | $16.3B | ||
| Q3 24 | $2.6B | $15.9B | ||
| Q2 24 | $2.6B | $15.6B |
| Q1 26 | — | 0.46× | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $76.1M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 3.31× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $-38.7M | ||
| Q3 25 | $104.7M | $273.0M | ||
| Q2 25 | $37.5M | $-234.6M | ||
| Q1 25 | $10.9M | $5.8M | ||
| Q4 24 | $54.2M | $273.9M | ||
| Q3 24 | $62.2M | $515.6M | ||
| Q2 24 | $147.0M | $-435.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-55.5M | ||
| Q3 25 | — | $271.0M | ||
| Q2 25 | — | $-234.6M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $266.8M | ||
| Q3 24 | — | $513.8M | ||
| Q2 24 | — | $-437.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | -16.8% | ||
| Q3 25 | — | 82.1% | ||
| Q2 25 | — | -77.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 88.6% | ||
| Q3 24 | — | 168.2% | ||
| Q2 24 | — | -147.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | -0.93× | ||
| Q3 25 | 2.86× | 5.96× | ||
| Q2 25 | 6.70× | -6.50× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | 47.68× | 7.71× | ||
| Q3 24 | 1.49× | 17.36× | ||
| Q2 24 | 2.08× | -21.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
