vs

Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and PROASSURANCE CORP (PRA). Click either name above to swap in a different company.

WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($458.6M vs $269.6M, roughly 1.7× PROASSURANCE CORP). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 12.4%, a 3.4% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs -7.1%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs -2.7%).

Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.

ProAssurance Corporation, headquartered in Birmingham, Alabama, is a property and casualty company that sells professional liability insurance to doctors. The company was founded in 1976 as Mutual Assurance and was later renamed to Medical Assurance in 1997. The name "ProAssurance" was created in 2001 when Medical Assurance merged with Professionals Group. The company is currently the fourth largest medical professional liability insurance writer and has over $6 billion in assets.

HCC vs PRA — Head-to-Head

Bigger by revenue
HCC
HCC
1.7× larger
HCC
$458.6M
$269.6M
PRA
Growing faster (revenue YoY)
HCC
HCC
+59.1% gap
HCC
52.1%
-7.1%
PRA
Higher net margin
HCC
HCC
3.4% more per $
HCC
15.8%
12.4%
PRA
Faster 2-yr revenue CAGR
HCC
HCC
Annualised
HCC
7.5%
-2.7%
PRA

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
HCC
HCC
PRA
PRA
Revenue
$458.6M
$269.6M
Net Profit
$72.3M
$33.4M
Gross Margin
36.7%
Operating Margin
17.3%
17.3%
Net Margin
15.8%
12.4%
Revenue YoY
52.1%
-7.1%
Net Profit YoY
106.4%
EPS (diluted)
$1.37
$0.65

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
HCC
HCC
PRA
PRA
Q1 26
$458.6M
Q4 25
$384.0M
$269.6M
Q3 25
$328.6M
$279.6M
Q2 25
$297.5M
$276.8M
Q1 25
$299.9M
$272.1M
Q4 24
$297.5M
$290.1M
Q3 24
$327.7M
$285.3M
Q2 24
$396.5M
$290.4M
Net Profit
HCC
HCC
PRA
PRA
Q1 26
$72.3M
Q4 25
$23.0M
$33.4M
Q3 25
$36.6M
$1.4M
Q2 25
$5.6M
$21.9M
Q1 25
$-8.2M
$-5.8M
Q4 24
$1.1M
$16.2M
Q3 24
$41.8M
$16.4M
Q2 24
$70.7M
$15.5M
Gross Margin
HCC
HCC
PRA
PRA
Q1 26
36.7%
Q4 25
29.5%
Q3 25
27.1%
Q2 25
23.9%
Q1 25
18.1%
Q4 24
23.1%
Q3 24
29.3%
Q2 24
34.1%
Operating Margin
HCC
HCC
PRA
PRA
Q1 26
17.3%
Q4 25
9.0%
17.3%
Q3 25
6.3%
1.6%
Q2 25
2.6%
9.9%
Q1 25
-5.8%
-2.3%
Q4 24
-1.4%
6.5%
Q3 24
11.9%
7.4%
Q2 24
17.9%
6.2%
Net Margin
HCC
HCC
PRA
PRA
Q1 26
15.8%
Q4 25
6.0%
12.4%
Q3 25
11.1%
0.5%
Q2 25
1.9%
7.9%
Q1 25
-2.7%
-2.1%
Q4 24
0.4%
5.6%
Q3 24
12.7%
5.8%
Q2 24
17.8%
5.3%
EPS (diluted)
HCC
HCC
PRA
PRA
Q1 26
$1.37
Q4 25
$0.43
$0.65
Q3 25
$0.70
$0.03
Q2 25
$0.11
$0.42
Q1 25
$-0.16
$-0.11
Q4 24
$0.02
$0.32
Q3 24
$0.80
$0.32
Q2 24
$1.35
$0.30

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
HCC
HCC
PRA
PRA
Cash + ST InvestmentsLiquidity on hand
$233.2M
$36.5M
Total DebtLower is stronger
$154.4M
$420.4M
Stockholders' EquityBook value
$1.3B
Total Assets
$2.8B
$5.4B
Debt / EquityLower = less leverage
0.31×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
HCC
HCC
PRA
PRA
Q1 26
$233.2M
Q4 25
$300.0M
$36.5M
Q3 25
$336.3M
$54.5M
Q2 25
$383.3M
$41.6M
Q1 25
$454.9M
$43.5M
Q4 24
$491.5M
$54.9M
Q3 24
$583.2M
$45.3M
Q2 24
$709.0M
$36.9M
Total Debt
HCC
HCC
PRA
PRA
Q1 26
$154.4M
Q4 25
$154.3M
$420.4M
Q3 25
$154.1M
$421.5M
Q2 25
$153.9M
$422.6M
Q1 25
$153.8M
$423.7M
Q4 24
$153.6M
$424.9M
Q3 24
$153.5M
$425.9M
Q2 24
$153.3M
$426.9M
Stockholders' Equity
HCC
HCC
PRA
PRA
Q1 26
Q4 25
$2.1B
$1.3B
Q3 25
$2.1B
$1.3B
Q2 25
$2.1B
$1.3B
Q1 25
$2.1B
$1.2B
Q4 24
$2.1B
$1.2B
Q3 24
$2.1B
$1.2B
Q2 24
$2.0B
$1.1B
Total Assets
HCC
HCC
PRA
PRA
Q1 26
$2.8B
Q4 25
$2.8B
$5.4B
Q3 25
$2.7B
$5.6B
Q2 25
$2.6B
$5.5B
Q1 25
$2.6B
$5.5B
Q4 24
$2.6B
$5.6B
Q3 24
$2.6B
$5.7B
Q2 24
$2.6B
$5.6B
Debt / Equity
HCC
HCC
PRA
PRA
Q1 26
Q4 25
0.07×
0.31×
Q3 25
0.07×
0.32×
Q2 25
0.07×
0.33×
Q1 25
0.07×
0.34×
Q4 24
0.07×
0.35×
Q3 24
0.07×
0.35×
Q2 24
0.07×
0.38×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
HCC
HCC
PRA
PRA
Operating Cash FlowLast quarter
$-25.6M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
-0.77×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
HCC
HCC
PRA
PRA
Q1 26
Q4 25
$76.1M
$-25.6M
Q3 25
$104.7M
$27.2M
Q2 25
$37.5M
$-28.1M
Q1 25
$10.9M
$-11.6M
Q4 24
$54.2M
$-10.7M
Q3 24
$62.2M
$14.0M
Q2 24
$147.0M
$-12.8M
Cash Conversion
HCC
HCC
PRA
PRA
Q1 26
Q4 25
3.31×
-0.77×
Q3 25
2.86×
18.81×
Q2 25
6.70×
-1.28×
Q1 25
Q4 24
47.68×
-0.66×
Q3 24
1.49×
0.85×
Q2 24
2.08×
-0.83×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

HCC
HCC

Sales$448.5M98%
Other revenues$10.1M2%

PRA
PRA

Workers Compensation Insurance Segment$164.4M61%
Other$59.6M22%
Segregated Portfolio Cell Reinsurance$45.7M17%

Related Comparisons