vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and RYAN SPECIALTY HOLDINGS, INC. (RYAN). Click either name above to swap in a different company.
RYAN SPECIALTY HOLDINGS, INC. is the larger business by last-quarter revenue ($795.2M vs $458.6M, roughly 1.7× WARRIOR MET COAL, INC.). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 5.1%, a 10.7% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 15.2%). Over the past eight quarters, RYAN SPECIALTY HOLDINGS, INC.'s revenue compounded faster (8.1% CAGR vs 7.5%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Aon plc is a British-American professional services firm. The company operates two divisions: Risk Capital, which provides brokerage and consulting services for risk management and insurance and reinsurance, and Human Capital, which provides services for health insurance, retirement plans, pension plans, and talent advisory.
HCC vs RYAN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $458.6M | $795.2M |
| Net Profit | $72.3M | $40.6M |
| Gross Margin | 36.7% | — |
| Operating Margin | 17.3% | 11.9% |
| Net Margin | 15.8% | 5.1% |
| Revenue YoY | 52.1% | 15.2% |
| Net Profit YoY | — | 1025.0% |
| EPS (diluted) | $1.37 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $458.6M | $795.2M | ||
| Q4 25 | $384.0M | $738.0M | ||
| Q3 25 | $328.6M | $739.6M | ||
| Q2 25 | $297.5M | $840.9M | ||
| Q1 25 | $299.9M | $676.1M | ||
| Q4 24 | $297.5M | $649.4M | ||
| Q3 24 | $327.7M | $588.1M | ||
| Q2 24 | $396.5M | $680.2M |
| Q1 26 | $72.3M | $40.6M | ||
| Q4 25 | $23.0M | $8.0M | ||
| Q3 25 | $36.6M | $31.1M | ||
| Q2 25 | $5.6M | $52.0M | ||
| Q1 25 | $-8.2M | $-27.6M | ||
| Q4 24 | $1.1M | $13.8M | ||
| Q3 24 | $41.8M | $17.6M | ||
| Q2 24 | $70.7M | $46.8M |
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 34.1% | — |
| Q1 26 | 17.3% | 11.9% | ||
| Q4 25 | 9.0% | 12.4% | ||
| Q3 25 | 6.3% | 15.0% | ||
| Q2 25 | 2.6% | 22.7% | ||
| Q1 25 | -5.8% | 14.8% | ||
| Q4 24 | -1.4% | 16.8% | ||
| Q3 24 | 11.9% | 13.9% | ||
| Q2 24 | 17.9% | 24.2% |
| Q1 26 | 15.8% | 5.1% | ||
| Q4 25 | 6.0% | 1.1% | ||
| Q3 25 | 11.1% | 4.2% | ||
| Q2 25 | 1.9% | 6.2% | ||
| Q1 25 | -2.7% | -4.1% | ||
| Q4 24 | 0.4% | 2.1% | ||
| Q3 24 | 12.7% | 3.0% | ||
| Q2 24 | 17.8% | 6.9% |
| Q1 26 | $1.37 | $0.13 | ||
| Q4 25 | $0.43 | — | ||
| Q3 25 | $0.70 | — | ||
| Q2 25 | $0.11 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.80 | — | ||
| Q2 24 | $1.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $233.2M | $154.7M |
| Total DebtLower is stronger | $154.4M | $3.5B |
| Stockholders' EquityBook value | — | $1.2B |
| Total Assets | $2.8B | $11.0B |
| Debt / EquityLower = less leverage | — | 2.90× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $233.2M | $154.7M | ||
| Q4 25 | $300.0M | $158.3M | ||
| Q3 25 | $336.3M | $153.5M | ||
| Q2 25 | $383.3M | $172.6M | ||
| Q1 25 | $454.9M | $203.5M | ||
| Q4 24 | $491.5M | $540.2M | ||
| Q3 24 | $583.2M | $235.2M | ||
| Q2 24 | $709.0M | $1.7B |
| Q1 26 | $154.4M | $3.5B | ||
| Q4 25 | $154.3M | $3.3B | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | $3.3B | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.1B | $648.1M | ||
| Q3 25 | $2.1B | $630.5M | ||
| Q2 25 | $2.1B | $610.1M | ||
| Q1 25 | $2.1B | $542.5M | ||
| Q4 24 | $2.1B | $627.7M | ||
| Q3 24 | $2.1B | $632.8M | ||
| Q2 24 | $2.0B | $605.9M |
| Q1 26 | $2.8B | $11.0B | ||
| Q4 25 | $2.8B | $10.6B | ||
| Q3 25 | $2.7B | $9.9B | ||
| Q2 25 | $2.6B | $10.6B | ||
| Q1 25 | $2.6B | $9.9B | ||
| Q4 24 | $2.6B | $9.6B | ||
| Q3 24 | $2.6B | $8.5B | ||
| Q2 24 | $2.6B | $8.3B |
| Q1 26 | — | 2.90× | ||
| Q4 25 | 0.07× | 5.16× | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | 5.22× | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
RYAN
| Compensation and benefits | $495.2M | 62% |
| Other | $260.4M | 33% |
| Change in contingent consideration | $27.3M | 3% |
| Fiduciary investment income | $12.3M | 2% |
