vs
Side-by-side financial comparison of HCI Group, Inc. (HCI) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $246.2M, roughly 1.3× HCI Group, Inc.). HCI Group, Inc. runs the higher net margin — 39.7% vs -259.7%, a 299.3% gap on every dollar of revenue. On growth, HCI Group, Inc. posted the faster year-over-year revenue change (52.1% vs -7.0%). HCI Group, Inc. produced more free cash flow last quarter ($440.8M vs $-134.8M). Over the past eight quarters, HCI Group, Inc.'s revenue compounded faster (9.2% CAGR vs -26.8%).
HCI Equity Partners is a Washington, DC–based private equity firm with an additional office in Chicago, Illinois.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
HCI vs NFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.2M | $326.2M |
| Net Profit | $97.7M | $-847.1M |
| Gross Margin | — | 35.5% |
| Operating Margin | 58.5% | -193.0% |
| Net Margin | 39.7% | -259.7% |
| Revenue YoY | 52.1% | -7.0% |
| Net Profit YoY | 3679.2% | -277.4% |
| EPS (diluted) | $7.29 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.2M | $326.2M | ||
| Q3 25 | $216.3M | $240.3M | ||
| Q2 25 | $221.9M | $228.1M | ||
| Q1 25 | $216.4M | $384.9M | ||
| Q4 24 | $161.9M | $350.7M | ||
| Q3 24 | $175.3M | $446.0M | ||
| Q2 24 | $206.2M | $291.2M | ||
| Q1 24 | $206.6M | $609.5M |
| Q4 25 | $97.7M | $-847.1M | ||
| Q3 25 | $65.5M | $-263.0M | ||
| Q2 25 | $66.2M | $-546.5M | ||
| Q1 25 | $69.7M | $-175.4M | ||
| Q4 24 | $2.6M | $-224.4M | ||
| Q3 24 | $5.7M | $9.3M | ||
| Q2 24 | $54.1M | $-88.9M | ||
| Q1 24 | $47.6M | $54.1M |
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 62.4% |
| Q4 25 | 58.5% | -193.0% | ||
| Q3 25 | 41.9% | -37.4% | ||
| Q2 25 | 42.5% | -170.3% | ||
| Q1 25 | 46.4% | -3.3% | ||
| Q4 24 | 3.6% | 65.0% | ||
| Q3 24 | 8.0% | 17.8% | ||
| Q2 24 | 36.9% | 12.3% | ||
| Q1 24 | 37.5% | 30.4% |
| Q4 25 | 39.7% | -259.7% | ||
| Q3 25 | 30.3% | -109.4% | ||
| Q2 25 | 29.8% | -239.6% | ||
| Q1 25 | 32.2% | -45.6% | ||
| Q4 24 | 1.6% | -64.0% | ||
| Q3 24 | 3.2% | 2.1% | ||
| Q2 24 | 26.2% | -30.5% | ||
| Q1 24 | 23.0% | 8.9% |
| Q4 25 | $7.29 | $-3.03 | ||
| Q3 25 | $4.90 | $-0.96 | ||
| Q2 25 | $5.18 | $-1.99 | ||
| Q1 25 | $5.35 | $-0.65 | ||
| Q4 24 | $0.32 | $-1.10 | ||
| Q3 24 | $0.52 | $0.03 | ||
| Q2 24 | $4.24 | $-0.42 | ||
| Q1 24 | $3.81 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | $226.5M |
| Total DebtLower is stronger | — | $8.2B |
| Stockholders' EquityBook value | $1.0B | $182.6M |
| Total Assets | $2.5B | $10.6B |
| Debt / EquityLower = less leverage | — | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $226.5M | ||
| Q3 25 | $987.9M | $145.2M | ||
| Q2 25 | $947.2M | $551.1M | ||
| Q1 25 | $754.5M | $447.9M | ||
| Q4 24 | $532.5M | $492.9M | ||
| Q3 24 | $518.8M | $90.8M | ||
| Q2 24 | $445.8M | $133.0M | ||
| Q1 24 | $655.4M | $143.5M |
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.0B | $182.6M | ||
| Q3 25 | $821.8M | $1.1B | ||
| Q2 25 | $758.6M | $1.3B | ||
| Q1 25 | $522.7M | $1.8B | ||
| Q4 24 | $453.3M | $1.9B | ||
| Q3 24 | $455.3M | $1.6B | ||
| Q2 24 | $447.3M | $1.6B | ||
| Q1 24 | $395.7M | $1.7B |
| Q4 25 | $2.5B | $10.6B | ||
| Q3 25 | $2.3B | $12.0B | ||
| Q2 25 | $2.4B | $12.0B | ||
| Q1 25 | $2.3B | $13.1B | ||
| Q4 24 | $2.2B | $12.9B | ||
| Q3 24 | $2.0B | $12.0B | ||
| Q2 24 | $1.9B | $11.4B | ||
| Q1 24 | $1.8B | $10.9B |
| Q4 25 | — | 44.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $444.4M | $-76.2M |
| Free Cash FlowOCF − Capex | $440.8M | $-134.8M |
| FCF MarginFCF / Revenue | 179.0% | -41.3% |
| Capex IntensityCapex / Revenue | 1.5% | 18.0% |
| Cash ConversionOCF / Net Profit | 4.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $771.4M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $444.4M | $-76.2M | ||
| Q3 25 | $26.7M | $-171.0M | ||
| Q2 25 | $145.0M | $-329.0M | ||
| Q1 25 | $162.0M | $-7.2M | ||
| Q4 24 | $331.8M | $445.3M | ||
| Q3 24 | $104.1M | $-20.0M | ||
| Q2 24 | $-29.0M | $113.9M | ||
| Q1 24 | $182.0M | $63.0M |
| Q4 25 | $440.8M | $-134.8M | ||
| Q3 25 | $25.9M | $-231.6M | ||
| Q2 25 | $144.5M | $-726.7M | ||
| Q1 25 | $160.3M | $-262.3M | ||
| Q4 24 | $327.8M | $-210.3M | ||
| Q3 24 | $103.2M | $-367.0M | ||
| Q2 24 | $-30.1M | $-493.2M | ||
| Q1 24 | $181.0M | $-457.9M |
| Q4 25 | 179.0% | -41.3% | ||
| Q3 25 | 12.0% | -96.4% | ||
| Q2 25 | 65.1% | -318.6% | ||
| Q1 25 | 74.1% | -68.2% | ||
| Q4 24 | 202.5% | -60.0% | ||
| Q3 24 | 58.9% | -82.3% | ||
| Q2 24 | -14.6% | -169.3% | ||
| Q1 24 | 87.6% | -75.1% |
| Q4 25 | 1.5% | 18.0% | ||
| Q3 25 | 0.4% | 25.2% | ||
| Q2 25 | 0.2% | 174.4% | ||
| Q1 25 | 0.8% | 66.3% | ||
| Q4 24 | 2.5% | 187.0% | ||
| Q3 24 | 0.5% | 77.8% | ||
| Q2 24 | 0.5% | 208.4% | ||
| Q1 24 | 0.5% | 85.5% |
| Q4 25 | 4.55× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.32× | — | ||
| Q4 24 | 128.41× | — | ||
| Q3 24 | 18.33× | -2.15× | ||
| Q2 24 | -0.54× | — | ||
| Q1 24 | 3.82× | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCI
| Insurance Operation | $218.3M | 89% |
| Reciprocal Exchange Operation | $27.0M | 11% |
NFE
Segment breakdown not available.
