vs
Side-by-side financial comparison of Hilton Grand Vacations Inc. (HGV) and WEIBO Corp (WB). Click either name above to swap in a different company.
WEIBO Corp is the larger business by last-quarter revenue ($1.3B vs $1.2B, roughly 1.1× Hilton Grand Vacations Inc.). WEIBO Corp runs the higher net margin — 35.7% vs 4.0%, a 31.7% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs 7.4%).
Hilton Grand Vacations Inc. is a multi-national company that is based in Orlando, Florida, United States. It manages and operates the Hilton Worldwide timeshare and vacation ownership brands under an exclusive licensing agreement with Hilton Worldwide. HGV was formerly a wholly owned subsidiary of Hilton Worldwide until it was spun off into a publicly traded company in 2017. Even though HGV is an independent company post spin-off, Hilton Worldwide still retains full ownership of the Hilton Gr...
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
HGV vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.3B |
| Net Profit | $48.0M | $458.3M |
| Gross Margin | — | — |
| Operating Margin | 7.8% | 29.1% |
| Net Margin | 4.0% | 35.7% |
| Revenue YoY | 3.7% | — |
| Net Profit YoY | 140.0% | — |
| EPS (diluted) | $0.53 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.1B | $841.7M | ||
| Q1 25 | $1.0B | $396.9M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.1B | $833.4M | ||
| Q1 24 | $1.0B | $395.5M |
| Q4 25 | $48.0M | — | ||
| Q3 25 | $25.0M | $458.3M | ||
| Q2 25 | $25.0M | $234.8M | ||
| Q1 25 | $-17.0M | $108.1M | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $29.0M | $297.4M | ||
| Q2 24 | $2.0M | $164.6M | ||
| Q1 24 | $-4.0M | $51.1M |
| Q4 25 | 7.8% | — | ||
| Q3 25 | 3.9% | 29.1% | ||
| Q2 25 | 3.8% | 30.4% | ||
| Q1 25 | -0.6% | 27.8% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 7.9% | 29.0% | ||
| Q2 24 | 0.6% | 28.2% | ||
| Q1 24 | -1.3% | 25.2% |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 2.1% | 35.7% | ||
| Q2 25 | 2.2% | 27.9% | ||
| Q1 25 | -1.7% | 27.2% | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.5% | 22.9% | ||
| Q2 24 | 0.2% | 19.8% | ||
| Q1 24 | -0.4% | 12.9% |
| Q4 25 | $0.53 | — | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.25 | — | ||
| Q1 25 | $-0.17 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $0.28 | — | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $-0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $239.0M | $1.1B |
| Total DebtLower is stronger | $4.5B | — |
| Stockholders' EquityBook value | $1.3B | $3.9B |
| Total Assets | $11.5B | $6.9B |
| Debt / EquityLower = less leverage | 3.53× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $239.0M | — | ||
| Q3 25 | $215.0M | $1.1B | ||
| Q2 25 | $269.0M | $1.2B | ||
| Q1 25 | $259.0M | $1.2B | ||
| Q4 24 | $328.0M | — | ||
| Q3 24 | $297.0M | — | ||
| Q2 24 | $328.0M | $1.9B | ||
| Q1 24 | $355.0M | $2.1B |
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $4.6B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $5.1B | — |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.4B | $3.9B | ||
| Q2 25 | $1.5B | $3.6B | ||
| Q1 25 | $1.6B | $3.5B | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | $3.4B | ||
| Q1 24 | $2.0B | $3.3B |
| Q4 25 | $11.5B | — | ||
| Q3 25 | $11.7B | $6.9B | ||
| Q2 25 | $11.7B | $6.5B | ||
| Q1 25 | $11.8B | $6.7B | ||
| Q4 24 | $11.4B | — | ||
| Q3 24 | $11.2B | — | ||
| Q2 24 | $11.5B | $7.1B | ||
| Q1 24 | $11.7B | $7.3B |
| Q4 25 | 3.53× | — | ||
| Q3 25 | 3.41× | — | ||
| Q2 25 | 3.07× | — | ||
| Q1 25 | 2.83× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | 2.73× | — | ||
| Q2 24 | 2.55× | — | ||
| Q1 24 | 2.57× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $167.0M | — |
| Free Cash FlowOCF − Capex | $147.0M | — |
| FCF MarginFCF / Revenue | 12.3% | — |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | 3.48× | — |
| TTM Free Cash FlowTrailing 4 quarters | $230.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.0M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $61.0M | — | ||
| Q1 25 | $38.0M | — | ||
| Q4 24 | $105.0M | — | ||
| Q3 24 | $91.0M | — | ||
| Q2 24 | $113.0M | — | ||
| Q1 24 | $0 | — |
| Q4 25 | $147.0M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $46.0M | — | ||
| Q1 25 | $24.0M | — | ||
| Q4 24 | $90.0M | — | ||
| Q3 24 | $81.0M | — | ||
| Q2 24 | $106.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | 12.3% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | — | — |
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | 3.48× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 2.44× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.25× | — | ||
| Q3 24 | 3.14× | — | ||
| Q2 24 | 56.50× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HGV
| Sales Of Vacation Ownership Intervals Net | $492.0M | 41% |
| Fee For Services Commissions Package Sales And Other Fees | $169.0M | 14% |
| Cost Reimbursements | $141.0M | 12% |
| Resort Management | $118.0M | 10% |
| Other | $116.0M | 10% |
| Club Management | $101.0M | 8% |
| Related Party | $42.0M | 4% |
| Ancillary Services | $13.0M | 1% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
