vs
Side-by-side financial comparison of Hillman Solutions Corp. (HLMN) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($539.3M vs $365.1M, roughly 1.5× Hillman Solutions Corp.). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs 0.4%, a 10.0% gap on every dollar of revenue. On growth, Hillman Solutions Corp. posted the faster year-over-year revenue change (4.5% vs 4.2%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $16.1M). Over the past eight quarters, Hillman Solutions Corp.'s revenue compounded faster (2.1% CAGR vs 0.8%).
Hillman Solutions is an American hardware manufacturing, distribution and consumer fabrication services company.
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
HLMN vs SSD — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $365.1M | $539.3M |
| Net Profit | $1.6M | $56.2M |
| Gross Margin | — | 43.4% |
| Operating Margin | 4.6% | 13.9% |
| Net Margin | 0.4% | 10.4% |
| Revenue YoY | 4.5% | 4.2% |
| Net Profit YoY | 230.8% | 1.4% |
| EPS (diluted) | $0.00 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $365.1M | $539.3M | ||
| Q3 25 | $424.9M | $623.5M | ||
| Q2 25 | $402.8M | $631.1M | ||
| Q1 25 | $359.3M | $538.9M | ||
| Q4 24 | $349.6M | $517.4M | ||
| Q3 24 | $393.3M | $587.2M | ||
| Q2 24 | $379.4M | $597.0M | ||
| Q1 24 | $350.3M | $530.6M |
| Q4 25 | $1.6M | $56.2M | ||
| Q3 25 | $23.2M | $107.4M | ||
| Q2 25 | $15.8M | $103.5M | ||
| Q1 25 | $-317.0K | $77.9M | ||
| Q4 24 | $-1.2M | $55.4M | ||
| Q3 24 | $7.4M | $93.5M | ||
| Q2 24 | $12.5M | $97.8M | ||
| Q1 24 | $-1.5M | $75.4M |
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% | ||
| Q1 24 | — | 46.1% |
| Q4 25 | 4.6% | 13.9% | ||
| Q3 25 | 10.8% | 22.6% | ||
| Q2 25 | 9.0% | 22.2% | ||
| Q1 25 | 4.2% | 19.0% | ||
| Q4 24 | 4.0% | 14.8% | ||
| Q3 24 | 6.8% | 21.3% | ||
| Q2 24 | 8.3% | 22.1% | ||
| Q1 24 | 4.7% | 18.1% |
| Q4 25 | 0.4% | 10.4% | ||
| Q3 25 | 5.5% | 17.2% | ||
| Q2 25 | 3.9% | 16.4% | ||
| Q1 25 | -0.1% | 14.5% | ||
| Q4 24 | -0.3% | 10.7% | ||
| Q3 24 | 1.9% | 15.9% | ||
| Q2 24 | 3.3% | 16.4% | ||
| Q1 24 | -0.4% | 14.2% |
| Q4 25 | $0.00 | $1.34 | ||
| Q3 25 | $0.12 | $2.58 | ||
| Q2 25 | $0.08 | $2.47 | ||
| Q1 25 | $0.00 | $1.85 | ||
| Q4 24 | $-0.00 | $1.31 | ||
| Q3 24 | $0.04 | $2.21 | ||
| Q2 24 | $0.06 | $2.31 | ||
| Q1 24 | $-0.01 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.3M | $384.1M |
| Total DebtLower is stronger | $668.3M | $300.0M |
| Stockholders' EquityBook value | $1.2B | $2.0B |
| Total Assets | $2.4B | $3.1B |
| Debt / EquityLower = less leverage | 0.54× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.3M | $384.1M | ||
| Q3 25 | $37.7M | $297.3M | ||
| Q2 25 | $34.2M | $190.4M | ||
| Q1 25 | $36.3M | $150.3M | ||
| Q4 24 | $44.5M | $239.4M | ||
| Q3 24 | $59.8M | $339.4M | ||
| Q2 24 | $54.0M | $354.9M | ||
| Q1 24 | $30.7M | $369.1M |
| Q4 25 | $668.3M | $300.0M | ||
| Q3 25 | $683.2M | $371.3M | ||
| Q2 25 | $683.1M | $376.9M | ||
| Q1 25 | $713.5M | $382.5M | ||
| Q4 24 | $691.7M | $388.1M | ||
| Q3 24 | $730.7M | $393.8M | ||
| Q2 24 | $732.1M | $399.4M | ||
| Q1 24 | $751.3M | $405.0M |
| Q4 25 | $1.2B | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.2B | $1.8B | ||
| Q1 24 | $1.2B | $1.7B |
| Q4 25 | $2.4B | $3.1B | ||
| Q3 25 | $2.4B | $3.0B | ||
| Q2 25 | $2.4B | $3.0B | ||
| Q1 25 | $2.3B | $2.8B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.4B | $2.8B | ||
| Q1 24 | $2.4B | $2.7B |
| Q4 25 | 0.54× | 0.15× | ||
| Q3 25 | 0.56× | 0.19× | ||
| Q2 25 | 0.57× | 0.20× | ||
| Q1 25 | 0.60× | 0.21× | ||
| Q4 24 | 0.59× | 0.21× | ||
| Q3 24 | 0.62× | 0.21× | ||
| Q2 24 | 0.62× | 0.23× | ||
| Q1 24 | 0.65× | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.9M | $155.7M |
| Free Cash FlowOCF − Capex | $16.1M | $119.0M |
| FCF MarginFCF / Revenue | 4.4% | 22.1% |
| Capex IntensityCapex / Revenue | 4.0% | 6.8% |
| Cash ConversionOCF / Net Profit | 19.33× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $35.1M | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.9M | $155.7M | ||
| Q3 25 | $26.2M | $170.2M | ||
| Q2 25 | $48.7M | $125.2M | ||
| Q1 25 | $-655.0K | $7.6M | ||
| Q4 24 | $43.1M | $115.8M | ||
| Q3 24 | $63.7M | $103.3M | ||
| Q2 24 | $64.8M | $111.1M | ||
| Q1 24 | $11.7M | $7.9M |
| Q4 25 | $16.1M | $119.0M | ||
| Q3 25 | $9.1M | $133.9M | ||
| Q2 25 | $31.2M | $87.3M | ||
| Q1 25 | $-21.3M | $-42.6M | ||
| Q4 24 | $22.1M | $60.3M | ||
| Q3 24 | $39.6M | $58.1M | ||
| Q2 24 | $42.5M | $70.9M | ||
| Q1 24 | $-6.1M | $-31.5M |
| Q4 25 | 4.4% | 22.1% | ||
| Q3 25 | 2.1% | 21.5% | ||
| Q2 25 | 7.7% | 13.8% | ||
| Q1 25 | -5.9% | -7.9% | ||
| Q4 24 | 6.3% | 11.7% | ||
| Q3 24 | 10.1% | 9.9% | ||
| Q2 24 | 11.2% | 11.9% | ||
| Q1 24 | -1.7% | -5.9% |
| Q4 25 | 4.0% | 6.8% | ||
| Q3 25 | 4.0% | 5.8% | ||
| Q2 25 | 4.3% | 6.0% | ||
| Q1 25 | 5.7% | 9.3% | ||
| Q4 24 | 6.0% | 10.7% | ||
| Q3 24 | 6.1% | 7.7% | ||
| Q2 24 | 5.9% | 6.7% | ||
| Q1 24 | 5.1% | 7.4% |
| Q4 25 | 19.33× | 2.77× | ||
| Q3 25 | 1.13× | 1.58× | ||
| Q2 25 | 3.08× | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | 8.57× | 1.10× | ||
| Q2 24 | 5.17× | 1.14× | ||
| Q1 24 | — | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HLMN
| Fasteningand Hardware | $228.8M | 63% |
| Personal Protection Solutions | $55.7M | 15% |
| Robotics And Digital Solutions Segment | $49.6M | 14% |
| Other | $19.4M | 5% |
| Engraving | $11.7M | 3% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
