vs

Side-by-side financial comparison of Henry Schein (HSIC) and Yum! Brands (YUM). Click either name above to swap in a different company.

Henry Schein is the larger business by last-quarter revenue ($3.4B vs $2.5B, roughly 1.4× Yum! Brands). Yum! Brands runs the higher net margin — 21.3% vs 2.9%, a 18.3% gap on every dollar of revenue. On growth, Henry Schein posted the faster year-over-year revenue change (7.7% vs 6.5%). Yum! Brands produced more free cash flow last quarter ($482.0M vs $338.0M). Over the past eight quarters, Yum! Brands's revenue compounded faster (25.5% CAGR vs 4.1%).

Henry Schein, Inc. is an American distributor of health care products and services, with operations in 33 countries and territories. It is the world’s largest provider of health care solutions to office-based dental and medical practitioners. For 14 consecutive years, the company has been named as one of the World's Most Ethical Companies by Ethisphere, most recently in 2025.

Yum! Brands, Inc. is an American multinational fast food corporation. It was formed in 1977 as a subsidiary of PepsiCo, after the company acquired KFC, Pizza Hut, and Taco Bell. PepsiCo divested the brands in 1997, and these consolidated as Yum!. The company operates KFC, Pizza Hut, Taco Bell, Habit Burger & Grill, and several technology companies.

HSIC vs YUM — Head-to-Head

Bigger by revenue
HSIC
HSIC
1.4× larger
HSIC
$3.4B
$2.5B
YUM
Growing faster (revenue YoY)
HSIC
HSIC
+1.2% gap
HSIC
7.7%
6.5%
YUM
Higher net margin
YUM
YUM
18.3% more per $
YUM
21.3%
2.9%
HSIC
More free cash flow
YUM
YUM
$144.0M more FCF
YUM
$482.0M
$338.0M
HSIC
Faster 2-yr revenue CAGR
YUM
YUM
Annualised
YUM
25.5%
4.1%
HSIC

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
HSIC
HSIC
YUM
YUM
Revenue
$3.4B
$2.5B
Net Profit
$101.0M
$535.0M
Gross Margin
30.9%
67.6%
Operating Margin
4.7%
29.3%
Net Margin
2.9%
21.3%
Revenue YoY
7.7%
6.5%
Net Profit YoY
7.4%
26.5%
EPS (diluted)
$0.85
$1.91

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
HSIC
HSIC
YUM
YUM
Q4 25
$3.4B
$2.5B
Q3 25
$3.3B
$2.0B
Q2 25
$3.2B
$1.9B
Q1 25
$3.2B
$1.8B
Q4 24
$3.2B
$2.4B
Q3 24
$3.2B
$1.8B
Q2 24
$3.1B
$1.8B
Q1 24
$3.2B
$1.6B
Net Profit
HSIC
HSIC
YUM
YUM
Q4 25
$101.0M
$535.0M
Q3 25
$101.0M
$397.0M
Q2 25
$86.0M
$374.0M
Q1 25
$110.0M
$253.0M
Q4 24
$94.0M
$423.0M
Q3 24
$99.0M
$382.0M
Q2 24
$104.0M
$367.0M
Q1 24
$93.0M
$314.0M
Gross Margin
HSIC
HSIC
YUM
YUM
Q4 25
30.9%
67.6%
Q3 25
30.7%
70.3%
Q2 25
31.4%
71.0%
Q1 25
31.6%
70.9%
Q4 24
31.1%
69.2%
Q3 24
31.3%
71.4%
Q2 24
32.5%
73.3%
Q1 24
31.9%
75.0%
Operating Margin
HSIC
HSIC
YUM
YUM
Q4 25
4.7%
29.3%
Q3 25
4.9%
33.7%
Q2 25
4.7%
32.2%
Q1 25
5.5%
30.7%
Q4 24
4.9%
27.8%
Q3 24
4.9%
33.9%
Q2 24
5.1%
34.4%
Q1 24
4.7%
32.5%
Net Margin
HSIC
HSIC
YUM
YUM
Q4 25
2.9%
21.3%
Q3 25
3.0%
20.1%
Q2 25
2.7%
19.3%
Q1 25
3.5%
14.2%
Q4 24
2.9%
17.9%
Q3 24
3.1%
20.9%
Q2 24
3.3%
20.8%
Q1 24
2.9%
19.6%
EPS (diluted)
HSIC
HSIC
YUM
YUM
Q4 25
$0.85
$1.91
Q3 25
$0.84
$1.41
Q2 25
$0.70
$1.33
Q1 25
$0.88
$0.90
Q4 24
$0.75
$1.49
Q3 24
$0.78
$1.35
Q2 24
$0.80
$1.28
Q1 24
$0.72
$1.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
HSIC
HSIC
YUM
YUM
Cash + ST InvestmentsLiquidity on hand
$156.0M
$709.0M
Total DebtLower is stronger
$2.3B
$11.9B
Stockholders' EquityBook value
$3.2B
$-7.3B
Total Assets
$11.2B
$8.2B
Debt / EquityLower = less leverage
0.71×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
HSIC
HSIC
YUM
YUM
Q4 25
$156.0M
$709.0M
Q3 25
$136.0M
$1.0B
Q2 25
$145.0M
$677.0M
Q1 25
$127.0M
$607.0M
Q4 24
$122.0M
$707.0M
Q3 24
$126.0M
$548.0M
Q2 24
$138.0M
$520.0M
Q1 24
$159.0M
$652.0M
Total Debt
HSIC
HSIC
YUM
YUM
Q4 25
$2.3B
$11.9B
Q3 25
$2.2B
$11.5B
Q2 25
$2.1B
$10.4B
Q1 25
$2.0B
$11.3B
Q4 24
$1.8B
$11.3B
Q3 24
$1.9B
$11.2B
Q2 24
$1.9B
$11.1B
Q1 24
$2.0B
$11.1B
Stockholders' Equity
HSIC
HSIC
YUM
YUM
Q4 25
$3.2B
$-7.3B
Q3 25
$3.4B
$-7.5B
Q2 25
$3.4B
$-7.7B
Q1 25
$3.3B
$-7.8B
Q4 24
$3.4B
$-7.6B
Q3 24
$3.5B
$-7.7B
Q2 24
$3.5B
$-7.6B
Q1 24
$3.6B
$-7.8B
Total Assets
HSIC
HSIC
YUM
YUM
Q4 25
$11.2B
$8.2B
Q3 25
$11.1B
$7.2B
Q2 25
$10.9B
$6.9B
Q1 25
$10.5B
$6.7B
Q4 24
$10.2B
$6.7B
Q3 24
$10.6B
$6.5B
Q2 24
$10.3B
$6.4B
Q1 24
$10.1B
$6.2B
Debt / Equity
HSIC
HSIC
YUM
YUM
Q4 25
0.71×
Q3 25
0.64×
Q2 25
0.61×
Q1 25
0.59×
Q4 24
0.54×
Q3 24
0.54×
Q2 24
0.54×
Q1 24
0.56×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
HSIC
HSIC
YUM
YUM
Operating Cash FlowLast quarter
$381.0M
$617.0M
Free Cash FlowOCF − Capex
$338.0M
$482.0M
FCF MarginFCF / Revenue
9.8%
19.2%
Capex IntensityCapex / Revenue
1.3%
5.4%
Cash ConversionOCF / Net Profit
3.77×
1.15×
TTM Free Cash FlowTrailing 4 quarters
$573.0M
$1.6B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
HSIC
HSIC
YUM
YUM
Q4 25
$381.0M
$617.0M
Q3 25
$174.0M
$543.0M
Q2 25
$120.0M
$446.0M
Q1 25
$37.0M
$404.0M
Q4 24
$204.0M
$513.0M
Q3 24
$151.0M
$471.0M
Q2 24
$296.0M
$342.0M
Q1 24
$197.0M
$363.0M
Free Cash Flow
HSIC
HSIC
YUM
YUM
Q4 25
$338.0M
$482.0M
Q3 25
$141.0M
$449.0M
Q2 25
$88.0M
$375.0M
Q1 25
$6.0M
$333.0M
Q4 24
$168.0M
$407.0M
Q3 24
$117.0M
$419.0M
Q2 24
$259.0M
$292.0M
Q1 24
$156.0M
$314.0M
FCF Margin
HSIC
HSIC
YUM
YUM
Q4 25
9.8%
19.2%
Q3 25
4.2%
22.7%
Q2 25
2.7%
19.4%
Q1 25
0.2%
18.6%
Q4 24
5.3%
17.2%
Q3 24
3.7%
22.9%
Q2 24
8.3%
16.6%
Q1 24
4.9%
19.6%
Capex Intensity
HSIC
HSIC
YUM
YUM
Q4 25
1.3%
5.4%
Q3 25
1.0%
4.7%
Q2 25
1.0%
3.7%
Q1 25
1.0%
4.0%
Q4 24
1.1%
4.5%
Q3 24
1.1%
2.8%
Q2 24
1.2%
2.8%
Q1 24
1.3%
3.1%
Cash Conversion
HSIC
HSIC
YUM
YUM
Q4 25
3.77×
1.15×
Q3 25
1.72×
1.37×
Q2 25
1.40×
1.19×
Q1 25
0.34×
1.60×
Q4 24
2.17×
1.21×
Q3 24
1.53×
1.23×
Q2 24
2.85×
0.93×
Q1 24
2.12×
1.16×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

HSIC
HSIC

Global Dental Merchandise$1.2B35%
Global Medical$1.1B31%
Global Dental Equipment$536.0M16%
Global Specialty Products$422.0M12%
Global Technology$173.0M5%
Global Value Added Services$64.0M2%
Equity Method Investee$14.0M0%

YUM
YUM

Other$1.5B59%
Advertising$547.0M22%
Pizza Hut Global Division$303.0M12%
The Habit Burger Grill Global Division$174.0M7%
Real Estate$4.0M0%

Related Comparisons