vs
Side-by-side financial comparison of HWH International Inc. (HWH) and Keros Therapeutics, Inc. (KROS). Click either name above to swap in a different company.
Keros Therapeutics, Inc. is the larger business by last-quarter revenue ($385.0K vs $206.8K, roughly 1.9× HWH International Inc.). On growth, HWH International Inc. posted the faster year-over-year revenue change (-40.2% vs -87.3%). Keros Therapeutics, Inc. produced more free cash flow last quarter ($106.0M vs $-217.9K).
HWH International Inc operates in the global luxury hospitality and lifestyle services industry, providing premium travel membership programs, curated high-end travel experiences, and exclusive access to luxury resorts, fine dining venues, and premium leisure facilities. Its key markets include North America, Asia Pacific, and Europe, serving high-net-worth individuals and corporate clients.
Keros Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel targeted therapies for hematological disorders, musculoskeletal diseases and anemia, serving underserved patient groups with unmet medical needs from its core U.S. base.
HWH vs KROS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $206.8K | $385.0K |
| Net Profit | $-291.0K | — |
| Gross Margin | 59.8% | — |
| Operating Margin | -142.7% | — |
| Net Margin | -140.7% | — |
| Revenue YoY | -40.2% | -87.3% |
| Net Profit YoY | 46.9% | 49.0% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $385.0K | ||
| Q3 25 | $206.8K | $14.3M | ||
| Q2 25 | $310.4K | $18.2M | ||
| Q1 25 | — | $211.2M | ||
| Q4 24 | $287.1K | — | ||
| Q3 24 | $345.5K | $388.0K | ||
| Q2 24 | $334.9K | $37.0K | ||
| Q1 24 | $286.1K | $83.0K |
| Q4 25 | — | — | ||
| Q3 25 | $-291.0K | $-7.3M | ||
| Q2 25 | $83.4K | $-30.7M | ||
| Q1 25 | — | $148.5M | ||
| Q4 24 | $-476.7K | — | ||
| Q3 24 | $-548.5K | $-53.0M | ||
| Q2 24 | $-387.9K | $-45.3M | ||
| Q1 24 | $-1.3M | $-43.1M |
| Q4 25 | — | — | ||
| Q3 25 | 59.8% | — | ||
| Q2 25 | 48.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 39.6% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 57.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | -142.7% | -107.9% | ||
| Q2 25 | 24.5% | -219.2% | ||
| Q1 25 | — | 72.0% | ||
| Q4 24 | -170.2% | — | ||
| Q3 24 | -155.5% | -15117.8% | ||
| Q2 24 | -120.5% | -136321.6% | ||
| Q1 24 | -467.1% | -58413.3% |
| Q4 25 | — | — | ||
| Q3 25 | -140.7% | -51.0% | ||
| Q2 25 | 26.9% | -169.0% | ||
| Q1 25 | — | 70.3% | ||
| Q4 24 | -166.1% | — | ||
| Q3 24 | -158.7% | -13648.5% | ||
| Q2 24 | -115.8% | -122316.2% | ||
| Q1 24 | -467.2% | -51944.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | — | $-0.76 | ||
| Q1 25 | — | $3.62 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.41 | ||
| Q2 24 | — | $-1.25 | ||
| Q1 24 | — | $-1.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $287.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.8M | $303.1M |
| Total Assets | $5.2M | $338.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $287.4M | ||
| Q3 25 | $2.9M | $693.5M | ||
| Q2 25 | $3.7M | $690.2M | ||
| Q1 25 | — | $720.5M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $836.3K | $530.7M | ||
| Q2 24 | $958.9K | $405.9M | ||
| Q1 24 | $1.1M | $442.4M |
| Q4 25 | — | $303.1M | ||
| Q3 25 | $2.8M | $703.6M | ||
| Q2 25 | $3.2M | $706.7M | ||
| Q1 25 | — | $728.9M | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $-374.9K | $532.8M | ||
| Q2 24 | $-3.6M | $420.9M | ||
| Q1 24 | $-3.1M | $453.9M |
| Q4 25 | — | $338.0M | ||
| Q3 25 | $5.2M | $742.8M | ||
| Q2 25 | $10.6M | $757.2M | ||
| Q1 25 | — | $784.6M | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $2.9M | $579.3M | ||
| Q2 24 | $3.1M | $455.0M | ||
| Q1 24 | $2.6M | $485.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-199.9K | $107.5M |
| Free Cash FlowOCF − Capex | $-217.9K | $106.0M |
| FCF MarginFCF / Revenue | -105.4% | 27520.5% |
| Capex IntensityCapex / Revenue | 8.7% | 402.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $239.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $107.5M | ||
| Q3 25 | $-199.9K | $3.2M | ||
| Q2 25 | $26.9K | $-29.6M | ||
| Q1 25 | — | $161.2M | ||
| Q4 24 | $-415.2K | — | ||
| Q3 24 | $-275.0K | $-30.5M | ||
| Q2 24 | $-490.8K | $-39.8M | ||
| Q1 24 | $-638.2K | $-44.6M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | $-217.9K | $3.1M | ||
| Q2 25 | — | $-30.3M | ||
| Q1 25 | — | $160.6M | ||
| Q4 24 | $-415.5K | — | ||
| Q3 24 | $-277.1K | $-30.9M | ||
| Q2 24 | $-516.8K | $-40.1M | ||
| Q1 24 | $-640.3K | $-45.5M |
| Q4 25 | — | 27520.5% | ||
| Q3 25 | -105.4% | 21.9% | ||
| Q2 25 | — | -167.0% | ||
| Q1 25 | — | 76.0% | ||
| Q4 24 | -144.7% | — | ||
| Q3 24 | -80.2% | -7960.3% | ||
| Q2 24 | -154.3% | -108408.1% | ||
| Q1 24 | -223.8% | -54826.5% |
| Q4 25 | — | 402.9% | ||
| Q3 25 | 8.7% | 0.9% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.6% | 99.5% | ||
| Q2 24 | 7.7% | 837.8% | ||
| Q1 24 | 0.7% | 1139.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | 1.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
