vs
Side-by-side financial comparison of HWH International Inc. (HWH) and LQR House Inc. (YHC). Click either name above to swap in a different company.
LQR House Inc. is the larger business by last-quarter revenue ($299.7K vs $206.8K, roughly 1.4× HWH International Inc.). HWH International Inc. runs the higher net margin — -140.7% vs -1368.7%, a 1228.0% gap on every dollar of revenue. On growth, HWH International Inc. posted the faster year-over-year revenue change (-40.2% vs -64.2%).
HWH International Inc operates in the global luxury hospitality and lifestyle services industry, providing premium travel membership programs, curated high-end travel experiences, and exclusive access to luxury resorts, fine dining venues, and premium leisure facilities. Its key markets include North America, Asia Pacific, and Europe, serving high-net-worth individuals and corporate clients.
LQR House Inc. is a US-based alcohol beverage e-commerce and distribution company. It offers a broad portfolio of spirits, wine, and beer, operating two core segments: direct-to-consumer retail for individuals and wholesale distribution for business clients across the United States.
HWH vs YHC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $206.8K | $299.7K |
| Net Profit | $-291.0K | $-4.1M |
| Gross Margin | 59.8% | 17.8% |
| Operating Margin | -142.7% | -1000.3% |
| Net Margin | -140.7% | -1368.7% |
| Revenue YoY | -40.2% | -64.2% |
| Net Profit YoY | 46.9% | 72.2% |
| EPS (diluted) | — | $2.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $299.7K | ||
| Q3 25 | $206.8K | $337.3K | ||
| Q2 25 | $310.4K | $498.5K | ||
| Q1 25 | — | $429.3K | ||
| Q4 24 | $287.1K | $838.2K | ||
| Q3 24 | $345.5K | $624.5K | ||
| Q2 24 | $334.9K | $557.9K | ||
| Q1 24 | $286.1K | $481.1K |
| Q4 25 | — | $-4.1M | ||
| Q3 25 | $-291.0K | $-16.8M | ||
| Q2 25 | $83.4K | $-2.2M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | $-476.7K | $-14.8M | ||
| Q3 24 | $-548.5K | $-3.4M | ||
| Q2 24 | $-387.9K | $-2.2M | ||
| Q1 24 | $-1.3M | $-2.4M |
| Q4 25 | — | 17.8% | ||
| Q3 25 | 59.8% | 0.4% | ||
| Q2 25 | 48.0% | 17.0% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | 39.6% | -2.3% | ||
| Q3 24 | 46.3% | -9.9% | ||
| Q2 24 | 49.2% | -27.3% | ||
| Q1 24 | 57.1% | -16.5% |
| Q4 25 | — | -1000.3% | ||
| Q3 25 | -142.7% | -1134.8% | ||
| Q2 25 | 24.5% | -442.1% | ||
| Q1 25 | — | -559.0% | ||
| Q4 24 | -170.2% | -1221.3% | ||
| Q3 24 | -155.5% | -561.1% | ||
| Q2 24 | -120.5% | -407.7% | ||
| Q1 24 | -467.1% | -513.9% |
| Q4 25 | — | -1368.7% | ||
| Q3 25 | -140.7% | -4989.5% | ||
| Q2 25 | 26.9% | -441.8% | ||
| Q1 25 | — | -556.6% | ||
| Q4 24 | -166.1% | -1760.2% | ||
| Q3 24 | -158.7% | -538.6% | ||
| Q2 24 | -115.8% | -396.0% | ||
| Q1 24 | -467.2% | -504.6% |
| Q4 25 | — | $2.94 | ||
| Q3 25 | — | $-1.50 | ||
| Q2 25 | — | $-1.10 | ||
| Q1 25 | — | $-3.85 | ||
| Q4 24 | — | $-88.71 | ||
| Q3 24 | — | $-21.84 | ||
| Q2 24 | — | $-15.49 | ||
| Q1 24 | — | $-18.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.8M | $29.3M |
| Total Assets | $5.2M | $31.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $2.9M | $10.0M | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.4M | $5.4M | ||
| Q3 24 | $836.3K | $3.7M | ||
| Q2 24 | $958.9K | $4.6M | ||
| Q1 24 | $1.1M | $4.0M |
| Q4 25 | — | $29.3M | ||
| Q3 25 | $2.8M | $27.4M | ||
| Q2 25 | $3.2M | $12.2M | ||
| Q1 25 | — | $7.3M | ||
| Q4 24 | $2.8M | $-518.0K | ||
| Q3 24 | $-374.9K | $9.1M | ||
| Q2 24 | $-3.6M | $11.7M | ||
| Q1 24 | $-3.1M | $12.4M |
| Q4 25 | — | $31.2M | ||
| Q3 25 | $5.2M | $35.0M | ||
| Q2 25 | $10.6M | $14.4M | ||
| Q1 25 | — | $9.6M | ||
| Q4 24 | $6.4M | $6.9M | ||
| Q3 24 | $2.9M | $9.8M | ||
| Q2 24 | $3.1M | $12.2M | ||
| Q1 24 | $2.6M | $12.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-199.9K | $-14.3M |
| Free Cash FlowOCF − Capex | $-217.9K | — |
| FCF MarginFCF / Revenue | -105.4% | — |
| Capex IntensityCapex / Revenue | 8.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-14.3M | ||
| Q3 25 | $-199.9K | $-11.3M | ||
| Q2 25 | $26.9K | $-1.6M | ||
| Q1 25 | — | $-6.6M | ||
| Q4 24 | $-415.2K | $-3.1M | ||
| Q3 24 | $-275.0K | $-1.0M | ||
| Q2 24 | $-490.8K | $-1.2M | ||
| Q1 24 | $-638.2K | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | $-217.9K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-415.5K | — | ||
| Q3 24 | $-277.1K | — | ||
| Q2 24 | $-516.8K | — | ||
| Q1 24 | $-640.3K | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | -105.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -144.7% | — | ||
| Q3 24 | -80.2% | — | ||
| Q2 24 | -154.3% | — | ||
| Q1 24 | -223.8% | -287.7% |
| Q4 25 | — | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 0.7% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
