vs
Side-by-side financial comparison of INDEPENDENT BANK CORP (IBCP) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $58.9M, roughly 1.5× INDEPENDENT BANK CORP). INDEPENDENT BANK CORP runs the higher net margin — 28.6% vs 18.3%, a 10.3% gap on every dollar of revenue. Over the past eight quarters, OPAL Fuels Inc.'s revenue compounded faster (17.6% CAGR vs 2.1%).
Independent Bank is a bank headquartered in Grand Rapids, Michigan. The bank has 62 branches, all of which are in Michigan.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
IBCP vs OPAL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.9M | $88.4M |
| Net Profit | $16.9M | $16.2M |
| Gross Margin | — | — |
| Operating Margin | — | 7.5% |
| Net Margin | 28.6% | 18.3% |
| Revenue YoY | — | 18.7% |
| Net Profit YoY | 8.2% | 401.5% |
| EPS (diluted) | $0.81 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $58.9M | — | ||
| Q4 25 | $58.3M | $88.4M | ||
| Q3 25 | $57.3M | $77.9M | ||
| Q2 25 | $55.9M | $77.4M | ||
| Q1 25 | $54.1M | $83.0M | ||
| Q4 24 | $62.0M | $74.5M | ||
| Q3 24 | $51.4M | $82.6M | ||
| Q2 24 | $56.5M | $69.8M |
| Q1 26 | $16.9M | — | ||
| Q4 25 | $18.6M | $16.2M | ||
| Q3 25 | $17.5M | $11.4M | ||
| Q2 25 | $16.9M | $7.6M | ||
| Q1 25 | $15.6M | $1.3M | ||
| Q4 24 | $18.5M | $-5.4M | ||
| Q3 24 | $13.8M | $17.1M | ||
| Q2 24 | $18.5M | $1.9M |
| Q1 26 | — | — | ||
| Q4 25 | 34.8% | 7.5% | ||
| Q3 25 | 37.0% | 4.6% | ||
| Q2 25 | 37.0% | -1.1% | ||
| Q1 25 | 35.3% | -2.3% | ||
| Q4 24 | 36.7% | -0.5% | ||
| Q3 24 | 33.7% | 14.9% | ||
| Q2 24 | 41.0% | 8.1% |
| Q1 26 | 28.6% | — | ||
| Q4 25 | 31.8% | 18.3% | ||
| Q3 25 | 30.5% | 14.6% | ||
| Q2 25 | 30.2% | 9.8% | ||
| Q1 25 | 28.8% | 1.5% | ||
| Q4 24 | 29.8% | -7.2% | ||
| Q3 24 | 26.9% | 20.7% | ||
| Q2 24 | 32.8% | 2.7% |
| Q1 26 | $0.81 | — | ||
| Q4 25 | $0.88 | $0.08 | ||
| Q3 25 | $0.84 | $0.05 | ||
| Q2 25 | $0.81 | $0.03 | ||
| Q1 25 | $0.74 | $-0.01 | ||
| Q4 24 | $0.87 | $-0.05 | ||
| Q3 24 | $0.65 | $0.09 | ||
| Q2 24 | $0.88 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.9M | $24.4M |
| Total DebtLower is stronger | — | $361.3M |
| Stockholders' EquityBook value | $510.6M | $-12.9M |
| Total Assets | $5.6B | $959.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $174.9M | — | ||
| Q4 25 | $138.4M | $24.4M | ||
| Q3 25 | $208.7M | $29.9M | ||
| Q2 25 | $146.2M | $29.3M | ||
| Q1 25 | $128.1M | $40.1M | ||
| Q4 24 | $119.9M | $24.3M | ||
| Q3 24 | $121.6M | $31.0M | ||
| Q2 24 | $214.3M | $27.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $361.3M | ||
| Q3 25 | — | $351.2M | ||
| Q2 25 | — | $331.6M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | — | $307.5M | ||
| Q3 24 | — | $252.9M | ||
| Q2 24 | — | $233.3M |
| Q1 26 | $510.6M | — | ||
| Q4 25 | $503.0M | $-12.9M | ||
| Q3 25 | $490.7M | $7.5M | ||
| Q2 25 | $469.3M | $-25.0M | ||
| Q1 25 | $467.3M | $57.1M | ||
| Q4 24 | $454.7M | $-148.4M | ||
| Q3 24 | $452.4M | $-180.1M | ||
| Q2 24 | $430.5M | $-273.0M |
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.5B | $959.5M | ||
| Q3 25 | $5.5B | $916.7M | ||
| Q2 25 | $5.4B | $905.5M | ||
| Q1 25 | $5.3B | $884.9M | ||
| Q4 24 | $5.3B | $881.1M | ||
| Q3 24 | $5.3B | $831.1M | ||
| Q2 24 | $5.3B | $782.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 46.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-3.5M |
| Free Cash FlowOCF − Capex | — | $-13.4M |
| FCF MarginFCF / Revenue | — | -15.1% |
| Capex IntensityCapex / Revenue | — | 11.1% |
| Cash ConversionOCF / Net Profit | — | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.7M | $-3.5M | ||
| Q3 25 | $18.2M | $18.2M | ||
| Q2 25 | $19.0M | $-7.9M | ||
| Q1 25 | $31.7M | $29.7M | ||
| Q4 24 | $63.2M | $-532.0K | ||
| Q3 24 | $17.2M | $17.7M | ||
| Q2 24 | $8.7M | $533.0K |
| Q1 26 | — | — | ||
| Q4 25 | $70.2M | $-13.4M | ||
| Q3 25 | $16.5M | $-9.3M | ||
| Q2 25 | $16.7M | $-29.7M | ||
| Q1 25 | $30.6M | $18.1M | ||
| Q4 24 | $55.2M | $-55.0M | ||
| Q3 24 | $15.7M | $-5.4M | ||
| Q2 24 | $7.0M | $-22.5M |
| Q1 26 | — | — | ||
| Q4 25 | 120.3% | -15.1% | ||
| Q3 25 | 28.9% | -11.9% | ||
| Q2 25 | 29.8% | -38.4% | ||
| Q1 25 | 56.5% | 21.8% | ||
| Q4 24 | 89.1% | -73.8% | ||
| Q3 24 | 30.6% | -6.5% | ||
| Q2 24 | 12.3% | -32.2% |
| Q1 26 | — | — | ||
| Q4 25 | 11.1% | 11.1% | ||
| Q3 25 | 2.9% | 35.3% | ||
| Q2 25 | 4.1% | 28.2% | ||
| Q1 25 | 2.1% | 13.9% | ||
| Q4 24 | 12.8% | 73.1% | ||
| Q3 24 | 2.9% | 27.9% | ||
| Q2 24 | 3.1% | 32.9% |
| Q1 26 | — | — | ||
| Q4 25 | 4.13× | -0.22× | ||
| Q3 25 | 1.04× | 1.60× | ||
| Q2 25 | 1.12× | -1.04× | ||
| Q1 25 | 2.03× | 23.11× | ||
| Q4 24 | 3.42× | — | ||
| Q3 24 | 1.25× | 1.03× | ||
| Q2 24 | 0.47× | 0.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IBCP
| Net Interest Income | $46.9M | 80% |
| Noninterest Income | $12.0M | 20% |
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
