vs
Side-by-side financial comparison of IMMUCELL CORP (ICCC) and Maase Inc. (MAAS). Click either name above to swap in a different company.
Maase Inc. is the larger business by last-quarter revenue ($9.9M vs $5.5M, roughly 1.8× IMMUCELL CORP). IMMUCELL CORP produced more free cash flow last quarter ($-1.8M vs $-18.3M).
ImmuCell Corp is a US-based animal health biotechnology company that develops, manufactures and markets innovative products for livestock, primarily dairy cattle. Its core offerings include preventive and therapeutic solutions for common bovine health issues such as mastitis, serving agricultural producers and veterinary providers across North America.
ICCC vs MAAS — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $5.5M | $9.9M |
| Net Profit | $-139.7K | — |
| Gross Margin | 42.9% | 78.7% |
| Operating Margin | 0.4% | -55.9% |
| Net Margin | -2.5% | — |
| Revenue YoY | -8.4% | — |
| Net Profit YoY | 80.1% | — |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $5.5M | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $7.3M | — | ||
| Q4 23 | $5.1M | — |
| Q3 25 | $-139.7K | — | ||
| Q2 25 | $501.9K | — | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-701.7K | — | ||
| Q2 24 | $-1.5M | — | ||
| Q1 24 | $-437.9K | — | ||
| Q4 23 | — | — |
| Q3 25 | 42.9% | — | ||
| Q2 25 | 43.7% | — | ||
| Q1 25 | 41.6% | — | ||
| Q4 24 | 36.5% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 31.6% | — | ||
| Q4 23 | 24.7% | — |
| Q3 25 | 0.4% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | -9.6% | — | ||
| Q2 24 | -25.3% | — | ||
| Q1 24 | -4.1% | — | ||
| Q4 23 | -19.7% | — |
| Q3 25 | -2.5% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -11.7% | — | ||
| Q2 24 | -28.0% | — | ||
| Q1 24 | -6.0% | — | ||
| Q4 23 | — | — |
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $-0.09 | — | ||
| Q2 24 | $-0.20 | — | ||
| Q1 24 | $-0.06 | — | ||
| Q4 23 | $-0.15 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.9M | $10.9M |
| Total DebtLower is stronger | $9.5M | — |
| Stockholders' EquityBook value | $29.8M | $31.6M |
| Total Assets | $45.7M | $47.0M |
| Debt / EquityLower = less leverage | 0.32× | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $3.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $960.3K | — | ||
| Q4 23 | $978.7K | — |
| Q3 25 | $9.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $9.4M | — | ||
| Q2 24 | $9.8M | — | ||
| Q1 24 | $10.2M | — | ||
| Q4 23 | $10.5M | — |
| Q3 25 | $29.8M | — | ||
| Q2 25 | $29.9M | — | ||
| Q1 25 | $29.0M | — | ||
| Q4 24 | $27.5M | — | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $23.5M | — | ||
| Q1 24 | $24.6M | — | ||
| Q4 23 | $25.0M | — |
| Q3 25 | $45.7M | — | ||
| Q2 25 | $46.7M | — | ||
| Q1 25 | $45.6M | — | ||
| Q4 24 | $45.1M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $41.9M | — | ||
| Q1 24 | $43.1M | — | ||
| Q4 23 | $43.8M | — |
| Q3 25 | 0.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.42× | — | ||
| Q1 24 | 0.41× | — | ||
| Q4 23 | 0.42× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.2M | $-18.2M |
| Free Cash FlowOCF − Capex | $-1.8M | $-18.3M |
| FCF MarginFCF / Revenue | -32.3% | -184.4% |
| Capex IntensityCapex / Revenue | 10.8% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $715.4K | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $1.6M | — | ||
| Q4 24 | $-3.1K | — | ||
| Q3 24 | $-639.3K | — | ||
| Q2 24 | $581.8K | — | ||
| Q1 24 | $418.5K | — | ||
| Q4 23 | $-723.1K | — |
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $-199.3K | — | ||
| Q3 24 | $-727.7K | — | ||
| Q2 24 | $471.0K | — | ||
| Q1 24 | $348.1K | — | ||
| Q4 23 | $-804.4K | — |
| Q3 25 | -32.3% | — | ||
| Q2 25 | 22.4% | — | ||
| Q1 25 | 15.4% | — | ||
| Q4 24 | -2.6% | — | ||
| Q3 24 | -12.1% | — | ||
| Q2 24 | 8.6% | — | ||
| Q1 24 | 4.8% | — | ||
| Q4 23 | -15.8% | — |
| Q3 25 | 10.8% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 1.0% | — | ||
| Q4 23 | 1.6% | — |
| Q3 25 | — | — | ||
| Q2 25 | 3.19× | — | ||
| Q1 25 | 1.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ICCC
Segment breakdown not available.
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
