vs

Side-by-side financial comparison of ICHOR HOLDINGS, LTD. (ICHR) and Turning Point Brands, Inc. (TPB). Click either name above to swap in a different company.

ICHOR HOLDINGS, LTD. is the larger business by last-quarter revenue ($256.1M vs $121.0M, roughly 2.1× Turning Point Brands, Inc.). Turning Point Brands, Inc. runs the higher net margin — 6.8% vs -1.0%, a 7.7% gap on every dollar of revenue. On growth, Turning Point Brands, Inc. posted the faster year-over-year revenue change (29.2% vs 4.7%). Turning Point Brands, Inc. produced more free cash flow last quarter ($21.5M vs $-10.0M). Over the past eight quarters, Turning Point Brands, Inc.'s revenue compounded faster (20.7% CAGR vs 12.3%).

Ichor Holdings Ltd. designs, manufactures and supplies critical fluid delivery systems, subsystems and related components for the global semiconductor manufacturing sector. Its products are integrated into front-end wafer processing equipment, supporting production of advanced logic, memory and specialty chips for leading semiconductor device and equipment makers across North America, East Asia and Europe.

Turning Point Australia (TPAUS) is a conservative lobby group based in Australia, affiliated with Turning Point USA but independent of it. Founded by Joel Jammal and first registered in 2023, the group has become active in trying to influence the outcome of the 2026 South Australian state election in March 2026.

ICHR vs TPB — Head-to-Head

Bigger by revenue
ICHR
ICHR
2.1× larger
ICHR
$256.1M
$121.0M
TPB
Growing faster (revenue YoY)
TPB
TPB
+24.4% gap
TPB
29.2%
4.7%
ICHR
Higher net margin
TPB
TPB
7.7% more per $
TPB
6.8%
-1.0%
ICHR
More free cash flow
TPB
TPB
$31.5M more FCF
TPB
$21.5M
$-10.0M
ICHR
Faster 2-yr revenue CAGR
TPB
TPB
Annualised
TPB
20.7%
12.3%
ICHR

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
ICHR
ICHR
TPB
TPB
Revenue
$256.1M
$121.0M
Net Profit
$-2.5M
$8.2M
Gross Margin
12.6%
55.9%
Operating Margin
88.2%
16.5%
Net Margin
-1.0%
6.8%
Revenue YoY
4.7%
29.2%
Net Profit YoY
45.8%
239.8%
EPS (diluted)
$-0.07
$0.40

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ICHR
ICHR
TPB
TPB
Q1 26
$256.1M
Q4 25
$223.6M
$121.0M
Q3 25
$239.3M
$119.0M
Q2 25
$240.3M
$116.6M
Q1 25
$244.5M
$106.4M
Q4 24
$233.3M
$93.7M
Q3 24
$211.1M
$90.7M
Q2 24
$203.2M
$93.2M
Net Profit
ICHR
ICHR
TPB
TPB
Q1 26
$-2.5M
Q4 25
$-16.0M
$8.2M
Q3 25
$-22.9M
$21.1M
Q2 25
$-9.4M
$14.5M
Q1 25
$-4.6M
$14.4M
Q4 24
$-3.9M
$2.4M
Q3 24
$-2.8M
$12.4M
Q2 24
$-5.1M
$13.0M
Gross Margin
ICHR
ICHR
TPB
TPB
Q1 26
12.6%
Q4 25
9.4%
55.9%
Q3 25
4.6%
59.2%
Q2 25
11.3%
57.1%
Q1 25
11.7%
56.0%
Q4 24
11.6%
56.0%
Q3 24
13.2%
55.6%
Q2 24
12.6%
54.1%
Operating Margin
ICHR
ICHR
TPB
TPB
Q1 26
88.2%
Q4 25
-6.2%
16.5%
Q3 25
-8.1%
21.8%
Q2 25
-2.0%
22.6%
Q1 25
-0.5%
21.8%
Q4 24
-0.5%
19.1%
Q3 24
-0.2%
22.9%
Q2 24
-1.1%
24.5%
Net Margin
ICHR
ICHR
TPB
TPB
Q1 26
-1.0%
Q4 25
-7.1%
6.8%
Q3 25
-9.6%
17.7%
Q2 25
-3.9%
12.4%
Q1 25
-1.9%
13.5%
Q4 24
-1.7%
2.6%
Q3 24
-1.3%
13.6%
Q2 24
-2.5%
14.0%
EPS (diluted)
ICHR
ICHR
TPB
TPB
Q1 26
$-0.07
Q4 25
$-0.46
$0.40
Q3 25
$-0.67
$1.13
Q2 25
$-0.28
$0.79
Q1 25
$-0.13
$0.79
Q4 24
$-0.11
$0.15
Q3 24
$-0.08
$0.68
Q2 24
$-0.15
$0.68

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ICHR
ICHR
TPB
TPB
Cash + ST InvestmentsLiquidity on hand
$89.1M
$222.8M
Total DebtLower is stronger
$6.3M
Stockholders' EquityBook value
$668.0M
$372.0M
Total Assets
$972.5M
$763.8M
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ICHR
ICHR
TPB
TPB
Q1 26
$89.1M
Q4 25
$98.3M
$222.8M
Q3 25
$92.5M
$201.2M
Q2 25
$92.2M
$109.9M
Q1 25
$109.3M
$99.6M
Q4 24
$108.7M
$48.9M
Q3 24
$116.4M
$33.6M
Q2 24
$114.3M
$142.2M
Total Debt
ICHR
ICHR
TPB
TPB
Q1 26
$6.3M
Q4 25
$123.5M
Q3 25
$123.5M
Q2 25
$125.0M
Q1 25
$126.8M
Q4 24
$128.5M
Q3 24
$130.3M
Q2 24
$130.2M
Stockholders' Equity
ICHR
ICHR
TPB
TPB
Q1 26
$668.0M
Q4 25
$663.9M
$372.0M
Q3 25
$676.2M
$358.2M
Q2 25
$694.1M
$224.8M
Q1 25
$700.4M
$203.4M
Q4 24
$698.3M
$190.4M
Q3 24
$697.3M
$185.7M
Q2 24
$694.9M
$172.8M
Total Assets
ICHR
ICHR
TPB
TPB
Q1 26
$972.5M
Q4 25
$942.9M
$763.8M
Q3 25
$966.6M
$742.8M
Q2 25
$985.1M
$595.8M
Q1 25
$1.0B
$564.6M
Q4 24
$995.6M
$493.4M
Q3 24
$975.9M
$488.0M
Q2 24
$947.7M
$591.6M
Debt / Equity
ICHR
ICHR
TPB
TPB
Q1 26
0.01×
Q4 25
0.19×
Q3 25
0.18×
Q2 25
0.18×
Q1 25
0.18×
Q4 24
0.18×
Q3 24
0.19×
Q2 24
0.19×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ICHR
ICHR
TPB
TPB
Operating Cash FlowLast quarter
$24.9M
Free Cash FlowOCF − Capex
$-10.0M
$21.5M
FCF MarginFCF / Revenue
-3.9%
17.8%
Capex IntensityCapex / Revenue
2.8%
2.8%
Cash ConversionOCF / Net Profit
3.03×
TTM Free Cash FlowTrailing 4 quarters
$-16.8M
$43.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ICHR
ICHR
TPB
TPB
Q1 26
Q4 25
$9.2M
$24.9M
Q3 25
$9.2M
$3.3M
Q2 25
$-7.5M
$11.8M
Q1 25
$19.0M
$17.4M
Q4 24
$-2.5M
$17.7M
Q3 24
$8.1M
$13.2M
Q2 24
$17.5M
$13.4M
Free Cash Flow
ICHR
ICHR
TPB
TPB
Q1 26
$-10.0M
Q4 25
$5.9M
$21.5M
Q3 25
$2.1M
$-721.0K
Q2 25
$-14.8M
$7.8M
Q1 25
$496.0K
$15.2M
Q4 24
$-6.9M
$16.6M
Q3 24
$2.2M
$12.6M
Q2 24
$14.6M
$10.9M
FCF Margin
ICHR
ICHR
TPB
TPB
Q1 26
-3.9%
Q4 25
2.6%
17.8%
Q3 25
0.9%
-0.6%
Q2 25
-6.2%
6.7%
Q1 25
0.2%
14.3%
Q4 24
-3.0%
17.8%
Q3 24
1.0%
13.9%
Q2 24
7.2%
11.7%
Capex Intensity
ICHR
ICHR
TPB
TPB
Q1 26
2.8%
Q4 25
1.5%
2.8%
Q3 25
3.0%
3.4%
Q2 25
3.0%
3.4%
Q1 25
7.6%
2.1%
Q4 24
1.9%
1.2%
Q3 24
2.8%
0.7%
Q2 24
1.4%
2.7%
Cash Conversion
ICHR
ICHR
TPB
TPB
Q1 26
Q4 25
3.03×
Q3 25
0.16×
Q2 25
0.82×
Q1 25
1.21×
Q4 24
7.34×
Q3 24
1.07×
Q2 24
1.03×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ICHR
ICHR

Segment breakdown not available.

TPB
TPB

US$111.5M92%
Non Us$9.6M8%

Related Comparisons