vs
Side-by-side financial comparison of Intellicheck, Inc. (IDN) and SES AI Corp (SES). Click either name above to swap in a different company.
Intellicheck, Inc. is the larger business by last-quarter revenue ($6.6M vs $4.6M, roughly 1.5× SES AI Corp). Intellicheck, Inc. runs the higher net margin — 23.4% vs -373.5%, a 396.8% gap on every dollar of revenue. Intellicheck, Inc. produced more free cash flow last quarter ($2.4M vs $-11.1M).
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
SES S.A. is a Luxembourgish communications satellite operator supplying video and data connectivity worldwide to broadcasters, content and internet service providers, mobile and fixed network operators, governments and institutions.
IDN vs SES — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.6M | $4.6M |
| Net Profit | $1.6M | $-17.0M |
| Gross Margin | 91.4% | 11.3% |
| Operating Margin | 22.5% | -387.7% |
| Net Margin | 23.4% | -373.5% |
| Revenue YoY | 11.8% | — |
| Net Profit YoY | 218.0% | 50.7% |
| EPS (diluted) | $0.08 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.6M | $4.6M | ||
| Q3 25 | $6.0M | $7.1M | ||
| Q2 25 | $5.1M | $3.5M | ||
| Q1 25 | $4.9M | $5.8M | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.7M | — | ||
| Q2 24 | $4.7M | — | ||
| Q1 24 | $4.7M | — |
| Q4 25 | $1.6M | $-17.0M | ||
| Q3 25 | $290.0K | $-20.9M | ||
| Q2 25 | $-251.0K | $-22.7M | ||
| Q1 25 | $-318.0K | $-12.4M | ||
| Q4 24 | $488.0K | — | ||
| Q3 24 | $-837.0K | — | ||
| Q2 24 | $-127.0K | — | ||
| Q1 24 | $-442.0K | — |
| Q4 25 | 91.4% | 11.3% | ||
| Q3 25 | 90.5% | 51.1% | ||
| Q2 25 | 89.8% | 73.7% | ||
| Q1 25 | 89.7% | 78.7% | ||
| Q4 24 | 91.1% | — | ||
| Q3 24 | 91.0% | — | ||
| Q2 24 | 90.5% | — | ||
| Q1 24 | 90.7% | — |
| Q4 25 | 22.5% | -387.7% | ||
| Q3 25 | 4.0% | -262.0% | ||
| Q2 25 | -5.8% | -652.3% | ||
| Q1 25 | -7.1% | -401.7% | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | -19.3% | — | ||
| Q2 24 | -4.6% | — | ||
| Q1 24 | -11.2% | — |
| Q4 25 | 23.4% | -373.5% | ||
| Q3 25 | 4.8% | -293.9% | ||
| Q2 25 | -4.9% | -642.2% | ||
| Q1 25 | -6.5% | -214.6% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -17.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -9.4% | — |
| Q4 25 | $0.08 | $-0.05 | ||
| Q3 25 | $0.01 | $-0.06 | ||
| Q2 25 | $-0.01 | $-0.07 | ||
| Q1 25 | $-0.02 | $-0.04 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.7M | $29.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $20.7M | $214.8M |
| Total Assets | $24.5M | $272.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.7M | $29.5M | ||
| Q3 25 | $7.2M | $35.3M | ||
| Q2 25 | $8.6M | $11.8M | ||
| Q1 25 | $5.1M | $56.1M | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $5.7M | — | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $9.2M | — |
| Q4 25 | $20.7M | $214.8M | ||
| Q3 25 | $18.9M | $228.2M | ||
| Q2 25 | $18.0M | $249.2M | ||
| Q1 25 | $17.6M | $269.9M | ||
| Q4 24 | $17.7M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $17.3M | — | ||
| Q1 24 | $17.2M | — |
| Q4 25 | $24.5M | $272.6M | ||
| Q3 25 | $25.3M | $288.8M | ||
| Q2 25 | $23.1M | $290.5M | ||
| Q1 25 | $24.6M | $306.0M | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | $20.7M | — | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $22.6M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.4M | $-10.4M |
| Free Cash FlowOCF − Capex | $2.4M | $-11.1M |
| FCF MarginFCF / Revenue | 36.0% | -243.7% |
| Capex IntensityCapex / Revenue | 0.1% | 15.6% |
| Cash ConversionOCF / Net Profit | 1.54× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.5M | $-61.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4M | $-10.4M | ||
| Q3 25 | $-1.7M | $-14.3M | ||
| Q2 25 | $3.1M | $-10.8M | ||
| Q1 25 | $750.0K | $-22.8M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $869.0K | — |
| Q4 25 | $2.4M | $-11.1M | ||
| Q3 25 | $-1.8M | $-14.7M | ||
| Q2 25 | $3.1M | $-11.6M | ||
| Q1 25 | $741.0K | $-23.7M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $860.0K | — |
| Q4 25 | 36.0% | -243.7% | ||
| Q3 25 | -29.2% | -206.9% | ||
| Q2 25 | 60.9% | -329.6% | ||
| Q1 25 | 15.1% | -410.0% | ||
| Q4 24 | -22.4% | — | ||
| Q3 24 | -23.1% | — | ||
| Q2 24 | -25.5% | — | ||
| Q1 24 | 18.4% | — |
| Q4 25 | 0.1% | 15.6% | ||
| Q3 25 | 0.4% | 6.0% | ||
| Q2 25 | 0.3% | 22.8% | ||
| Q1 25 | 0.2% | 15.8% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 1.54× | — | ||
| Q3 25 | -5.99× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.71× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
