vs
Side-by-side financial comparison of IDEAYA Biosciences, Inc. (IDYA) and Lovesac Co (LOVE). Click either name above to swap in a different company.
IDEAYA Biosciences, Inc. is the larger business by last-quarter revenue ($207.8M vs $150.2M, roughly 1.4× Lovesac Co). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs -7.0%, a 64.4% gap on every dollar of revenue. IDEAYA Biosciences, Inc. produced more free cash flow last quarter ($142.2M vs $-10.2M).
IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
IDYA vs LOVE — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $207.8M | $150.2M |
| Net Profit | $119.2M | $-10.6M |
| Gross Margin | — | 56.1% |
| Operating Margin | 52.2% | -10.5% |
| Net Margin | 57.4% | -7.0% |
| Revenue YoY | — | 0.2% |
| Net Profit YoY | 330.1% | -114.0% |
| EPS (diluted) | $1.33 | $-0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $150.2M | ||
| Q3 25 | $207.8M | $160.5M | ||
| Q2 25 | — | $138.4M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $149.9M | ||
| Q3 24 | $0 | $156.6M | ||
| Q2 24 | $0 | $132.6M | ||
| Q1 24 | $0 | $250.5M |
| Q4 25 | — | $-10.6M | ||
| Q3 25 | $119.2M | $-6.7M | ||
| Q2 25 | — | $-10.8M | ||
| Q1 25 | — | $35.3M | ||
| Q4 24 | — | $-4.9M | ||
| Q3 24 | $-51.8M | $-5.9M | ||
| Q2 24 | $-52.8M | $-13.0M | ||
| Q1 24 | $-39.6M | $31.0M |
| Q4 25 | — | 56.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 53.7% | ||
| Q1 25 | — | 60.4% | ||
| Q4 24 | — | 58.5% | ||
| Q3 24 | — | 59.0% | ||
| Q2 24 | — | 54.3% | ||
| Q1 24 | — | 59.7% |
| Q4 25 | — | -10.5% | ||
| Q3 25 | 52.2% | -5.5% | ||
| Q2 25 | — | -10.8% | ||
| Q1 25 | — | 19.7% | ||
| Q4 24 | — | -5.2% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | — | -13.5% | ||
| Q1 24 | — | 16.1% |
| Q4 25 | — | -7.0% | ||
| Q3 25 | 57.4% | -4.1% | ||
| Q2 25 | — | -7.8% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -3.7% | ||
| Q2 24 | — | -9.8% | ||
| Q1 24 | — | 12.4% |
| Q4 25 | — | $-0.72 | ||
| Q3 25 | $1.33 | $-0.45 | ||
| Q2 25 | — | $-0.73 | ||
| Q1 25 | — | $2.22 | ||
| Q4 24 | — | $-0.32 | ||
| Q3 24 | $-0.60 | $-0.38 | ||
| Q2 24 | $-0.68 | $-0.83 | ||
| Q1 24 | $-0.53 | $1.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $786.9M | $23.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $189.3M |
| Total Assets | $1.2B | $495.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.7M | ||
| Q3 25 | $786.9M | $34.2M | ||
| Q2 25 | — | $26.9M | ||
| Q1 25 | — | $83.7M | ||
| Q4 24 | — | $61.7M | ||
| Q3 24 | $920.0M | $72.1M | ||
| Q2 24 | $701.7M | $72.4M | ||
| Q1 24 | $698.8M | $87.0M |
| Q4 25 | — | $189.3M | ||
| Q3 25 | $1.1B | $197.5M | ||
| Q2 25 | — | $201.2M | ||
| Q1 25 | — | $216.4M | ||
| Q4 24 | — | $196.5M | ||
| Q3 24 | $1.2B | $202.1M | ||
| Q2 24 | $931.7M | $205.3M | ||
| Q1 24 | $935.3M | $217.5M |
| Q4 25 | — | $495.5M | ||
| Q3 25 | $1.2B | $493.7M | ||
| Q2 25 | — | $483.7M | ||
| Q1 25 | — | $532.3M | ||
| Q4 24 | — | $499.7M | ||
| Q3 24 | $1.2B | $481.1M | ||
| Q2 24 | $973.7M | $477.2M | ||
| Q1 24 | $961.5M | $482.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $142.2M | $-4.9M |
| Free Cash FlowOCF − Capex | $142.2M | $-10.2M |
| FCF MarginFCF / Revenue | 68.4% | -6.8% |
| Capex IntensityCapex / Revenue | 0.0% | 3.5% |
| Cash ConversionOCF / Net Profit | 1.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $13.5M | $-13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-4.9M | ||
| Q3 25 | $142.2M | $12.2M | ||
| Q2 25 | — | $-41.4M | ||
| Q1 25 | — | $44.0M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | $-49.2M | $6.2M | ||
| Q2 24 | $-32.9M | $-7.0M | ||
| Q1 24 | $-43.8M | $56.3M |
| Q4 25 | — | $-10.2M | ||
| Q3 25 | $142.2M | $7.8M | ||
| Q2 25 | — | $-50.0M | ||
| Q1 25 | — | $38.7M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | $-49.7M | $119.0K | ||
| Q2 24 | $-33.9M | $-14.3M | ||
| Q1 24 | $-45.1M | $49.5M |
| Q4 25 | — | -6.8% | ||
| Q3 25 | 68.4% | 4.9% | ||
| Q2 25 | — | -36.1% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -10.8% | ||
| Q1 24 | — | 19.8% |
| Q4 25 | — | 3.5% | ||
| Q3 25 | 0.0% | 2.7% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.25× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.82× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDYA
Segment breakdown not available.
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
