vs

Side-by-side financial comparison of IDEAYA Biosciences, Inc. (IDYA) and TRIMAS CORP (TRS). Click either name above to swap in a different company.

TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $207.8M, roughly 1.2× IDEAYA Biosciences, Inc.). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs 31.9%, a 25.5% gap on every dollar of revenue. IDEAYA Biosciences, Inc. produced more free cash flow last quarter ($142.2M vs $36.8M).

IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.

Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.

IDYA vs TRS — Head-to-Head

Bigger by revenue
TRS
TRS
1.2× larger
TRS
$256.5M
$207.8M
IDYA
Higher net margin
IDYA
IDYA
25.5% more per $
IDYA
57.4%
31.9%
TRS
More free cash flow
IDYA
IDYA
$105.4M more FCF
IDYA
$142.2M
$36.8M
TRS

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
IDYA
IDYA
TRS
TRS
Revenue
$207.8M
$256.5M
Net Profit
$119.2M
$81.7M
Gross Margin
12.8%
Operating Margin
52.2%
5.7%
Net Margin
57.4%
31.9%
Revenue YoY
3.8%
Net Profit YoY
330.1%
236.9%
EPS (diluted)
$1.33
$2.03

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
IDYA
IDYA
TRS
TRS
Q1 26
$256.5M
Q4 25
$-140.0M
Q3 25
$207.8M
$269.3M
Q2 25
$274.8M
Q1 25
$241.7M
Q4 24
$-66.2M
Q3 24
$0
$229.4M
Q2 24
$0
$240.5M
Net Profit
IDYA
IDYA
TRS
TRS
Q1 26
$81.7M
Q4 25
$81.7M
Q3 25
$119.2M
$9.3M
Q2 25
$16.7M
Q1 25
$12.4M
Q4 24
$5.6M
Q3 24
$-51.8M
$2.5M
Q2 24
$-52.8M
$10.9M
Gross Margin
IDYA
IDYA
TRS
TRS
Q1 26
12.8%
Q4 25
Q3 25
12.8%
Q2 25
13.8%
Q1 25
13.6%
Q4 24
Q3 24
15.4%
Q2 24
14.4%
Operating Margin
IDYA
IDYA
TRS
TRS
Q1 26
5.7%
Q4 25
Q3 25
52.2%
6.2%
Q2 25
9.9%
Q1 25
9.0%
Q4 24
Q3 24
3.6%
Q2 24
7.4%
Net Margin
IDYA
IDYA
TRS
TRS
Q1 26
31.9%
Q4 25
-58.4%
Q3 25
57.4%
3.5%
Q2 25
6.1%
Q1 25
5.1%
Q4 24
-8.5%
Q3 24
1.1%
Q2 24
4.5%
EPS (diluted)
IDYA
IDYA
TRS
TRS
Q1 26
$2.03
Q4 25
$2.01
Q3 25
$1.33
$0.23
Q2 25
$0.41
Q1 25
$0.30
Q4 24
$0.14
Q3 24
$-0.60
$0.06
Q2 24
$-0.68
$0.27

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
IDYA
IDYA
TRS
TRS
Cash + ST InvestmentsLiquidity on hand
$786.9M
$30.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.1B
$705.6M
Total Assets
$1.2B
$1.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
IDYA
IDYA
TRS
TRS
Q1 26
$30.0M
Q4 25
$30.0M
Q3 25
$786.9M
$33.6M
Q2 25
$30.3M
Q1 25
$32.7M
Q4 24
$23.1M
Q3 24
$920.0M
$26.9M
Q2 24
$701.7M
$35.0M
Total Debt
IDYA
IDYA
TRS
TRS
Q1 26
Q4 25
$469.2M
Q3 25
$407.1M
Q2 25
$424.5M
Q1 25
$434.2M
Q4 24
$398.1M
Q3 24
$409.9M
Q2 24
$427.4M
Stockholders' Equity
IDYA
IDYA
TRS
TRS
Q1 26
$705.6M
Q4 25
$705.6M
Q3 25
$1.1B
$725.0M
Q2 25
$715.3M
Q1 25
$686.6M
Q4 24
$667.3M
Q3 24
$1.2B
$682.8M
Q2 24
$931.7M
$675.9M
Total Assets
IDYA
IDYA
TRS
TRS
Q1 26
$1.5B
Q4 25
$1.5B
Q3 25
$1.2B
$1.4B
Q2 25
$1.4B
Q1 25
$1.4B
Q4 24
$1.3B
Q3 24
$1.2B
$1.4B
Q2 24
$973.7M
$1.4B
Debt / Equity
IDYA
IDYA
TRS
TRS
Q1 26
Q4 25
0.66×
Q3 25
0.56×
Q2 25
0.59×
Q1 25
0.63×
Q4 24
0.60×
Q3 24
0.60×
Q2 24
0.63×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
IDYA
IDYA
TRS
TRS
Operating Cash FlowLast quarter
$142.2M
$117.5M
Free Cash FlowOCF − Capex
$142.2M
$36.8M
FCF MarginFCF / Revenue
68.4%
14.4%
Capex IntensityCapex / Revenue
0.0%
18.9%
Cash ConversionOCF / Net Profit
1.19×
1.44×
TTM Free Cash FlowTrailing 4 quarters
$13.5M
$109.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
IDYA
IDYA
TRS
TRS
Q1 26
$117.5M
Q4 25
$41.5M
Q3 25
$142.2M
$36.5M
Q2 25
$30.3M
Q1 25
$9.2M
Q4 24
$27.1M
Q3 24
$-49.2M
$22.0M
Q2 24
$-32.9M
$18.4M
Free Cash Flow
IDYA
IDYA
TRS
TRS
Q1 26
$36.8M
Q4 25
$36.8M
Q3 25
$142.2M
$22.8M
Q2 25
$13.2M
Q1 25
$-3.8M
Q4 24
$12.1M
Q3 24
$-49.7M
$10.2M
Q2 24
$-33.9M
$7.5M
FCF Margin
IDYA
IDYA
TRS
TRS
Q1 26
14.4%
Q4 25
-26.3%
Q3 25
68.4%
8.5%
Q2 25
4.8%
Q1 25
-1.6%
Q4 24
-18.3%
Q3 24
4.4%
Q2 24
3.1%
Capex Intensity
IDYA
IDYA
TRS
TRS
Q1 26
18.9%
Q4 25
-3.4%
Q3 25
0.0%
5.1%
Q2 25
6.2%
Q1 25
5.4%
Q4 24
-22.6%
Q3 24
5.2%
Q2 24
4.5%
Cash Conversion
IDYA
IDYA
TRS
TRS
Q1 26
1.44×
Q4 25
0.51×
Q3 25
1.19×
3.92×
Q2 25
1.81×
Q1 25
0.74×
Q4 24
4.80×
Q3 24
8.71×
Q2 24
1.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons