vs
Side-by-side financial comparison of iHeartMedia, Inc. (IHRT) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
iHeartMedia, Inc. is the larger business by last-quarter revenue ($1.1B vs $588.0M, roughly 1.9× Simpson Manufacturing Co., Inc.). Simpson Manufacturing Co., Inc. runs the higher net margin — 15.0% vs -3.7%, a 18.7% gap on every dollar of revenue. On growth, Simpson Manufacturing Co., Inc. posted the faster year-over-year revenue change (9.1% vs 0.8%). Over the past eight quarters, iHeartMedia, Inc.'s revenue compounded faster (18.8% CAGR vs -0.8%).
iHeartMedia, Inc., or CC Media Holdings, Inc., is an American mass media corporation headquartered in San Antonio, Texas. It is the holding company of iHeartCommunications, Inc., formerly Clear Channel Communications, Inc., a company founded by Lowry Mays and Red McCombs in 1972, and later taken private by Bain Capital and Thomas H. Lee Partners in a leveraged buyout in 2008.
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
IHRT vs SSD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $588.0M |
| Net Profit | $-41.9M | $88.2M |
| Gross Margin | — | 45.2% |
| Operating Margin | 7.6% | 19.5% |
| Net Margin | -3.7% | 15.0% |
| Revenue YoY | 0.8% | 9.1% |
| Net Profit YoY | -233.1% | 13.3% |
| EPS (diluted) | $-0.25 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $588.0M | ||
| Q4 25 | $1.1B | $539.3M | ||
| Q3 25 | $997.0M | $623.5M | ||
| Q2 25 | $933.7M | $631.1M | ||
| Q1 25 | $807.1M | $538.9M | ||
| Q4 24 | $1.1B | $517.4M | ||
| Q3 24 | $1.0B | $587.2M | ||
| Q2 24 | $929.1M | $597.0M |
| Q1 26 | — | $88.2M | ||
| Q4 25 | $-41.9M | $56.2M | ||
| Q3 25 | $-66.3M | $107.4M | ||
| Q2 25 | $-83.5M | $103.5M | ||
| Q1 25 | $-281.2M | $77.9M | ||
| Q4 24 | $31.5M | $55.4M | ||
| Q3 24 | $-41.3M | $93.5M | ||
| Q2 24 | $-981.7M | $97.8M |
| Q1 26 | — | 45.2% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% |
| Q1 26 | — | 19.5% | ||
| Q4 25 | 7.6% | 13.9% | ||
| Q3 25 | -11.7% | 22.6% | ||
| Q2 25 | 3.8% | 22.2% | ||
| Q1 25 | -3.2% | 19.0% | ||
| Q4 24 | 9.3% | 14.8% | ||
| Q3 24 | 7.6% | 21.3% | ||
| Q2 24 | -97.9% | 22.1% |
| Q1 26 | — | 15.0% | ||
| Q4 25 | -3.7% | 10.4% | ||
| Q3 25 | -6.6% | 17.2% | ||
| Q2 25 | -8.9% | 16.4% | ||
| Q1 25 | -34.8% | 14.5% | ||
| Q4 24 | 2.8% | 10.7% | ||
| Q3 24 | -4.1% | 15.9% | ||
| Q2 24 | -105.7% | 16.4% |
| Q1 26 | — | $2.13 | ||
| Q4 25 | $-0.25 | $1.34 | ||
| Q3 25 | $-0.43 | $2.58 | ||
| Q2 25 | $-0.54 | $2.47 | ||
| Q1 25 | $-1.84 | $1.85 | ||
| Q4 24 | $0.21 | $1.31 | ||
| Q3 24 | $-0.27 | $2.21 | ||
| Q2 24 | $-6.50 | $2.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $270.9M | $341.0M |
| Total DebtLower is stronger | $5.1B | — |
| Stockholders' EquityBook value | $-1.8B | $2.1B |
| Total Assets | $5.1B | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $341.0M | ||
| Q4 25 | $270.9M | $384.1M | ||
| Q3 25 | $192.2M | $297.3M | ||
| Q2 25 | $235.9M | $190.4M | ||
| Q1 25 | $167.7M | $150.3M | ||
| Q4 24 | $259.6M | $239.4M | ||
| Q3 24 | $431.8M | $339.4M | ||
| Q2 24 | $364.7M | $354.9M |
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | $300.0M | ||
| Q3 25 | $5.1B | $371.3M | ||
| Q2 25 | $5.1B | $376.9M | ||
| Q1 25 | $5.1B | $382.5M | ||
| Q4 24 | $5.1B | $388.1M | ||
| Q3 24 | $5.2B | $393.8M | ||
| Q2 24 | $5.2B | $399.4M |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $-1.8B | $2.0B | ||
| Q3 25 | $-1.8B | $2.0B | ||
| Q2 25 | $-1.7B | $1.9B | ||
| Q1 25 | $-1.6B | $1.9B | ||
| Q4 24 | $-1.4B | $1.8B | ||
| Q3 24 | $-1.4B | $1.9B | ||
| Q2 24 | $-1.4B | $1.8B |
| Q1 26 | — | $3.0B | ||
| Q4 25 | $5.1B | $3.1B | ||
| Q3 25 | $5.1B | $3.0B | ||
| Q2 25 | $5.4B | $3.0B | ||
| Q1 25 | $5.3B | $2.8B | ||
| Q4 24 | $5.6B | $2.7B | ||
| Q3 24 | $5.8B | $2.9B | ||
| Q2 24 | $5.8B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $156.3M | — |
| Free Cash FlowOCF − Capex | $137.6M | — |
| FCF MarginFCF / Revenue | 12.2% | — |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $10.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $156.3M | $155.7M | ||
| Q3 25 | $-9.5M | $170.2M | ||
| Q2 25 | $6.8M | $125.2M | ||
| Q1 25 | $-60.9M | $7.6M | ||
| Q4 24 | $1.2M | $115.8M | ||
| Q3 24 | $102.8M | $103.3M | ||
| Q2 24 | $26.7M | $111.1M |
| Q1 26 | — | — | ||
| Q4 25 | $137.6M | $119.0M | ||
| Q3 25 | $-32.8M | $133.9M | ||
| Q2 25 | $-13.2M | $87.3M | ||
| Q1 25 | $-80.7M | $-42.6M | ||
| Q4 24 | $-24.2M | $60.3M | ||
| Q3 24 | $73.3M | $58.1M | ||
| Q2 24 | $5.6M | $70.9M |
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | 22.1% | ||
| Q3 25 | -3.3% | 21.5% | ||
| Q2 25 | -1.4% | 13.8% | ||
| Q1 25 | -10.0% | -7.9% | ||
| Q4 24 | -2.2% | 11.7% | ||
| Q3 24 | 7.3% | 9.9% | ||
| Q2 24 | 0.6% | 11.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 6.8% | ||
| Q3 25 | 2.3% | 5.8% | ||
| Q2 25 | 2.1% | 6.0% | ||
| Q1 25 | 2.4% | 9.3% | ||
| Q4 24 | 2.3% | 10.7% | ||
| Q3 24 | 2.9% | 7.7% | ||
| Q2 24 | 2.3% | 6.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.77× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | 0.04× | 2.09× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 1.14× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IHRT
| Broadcast Radio | $469.9M | 42% |
| Digital Non Podcast | $212.9M | 19% |
| Tradeand Barter Transactions | $124.4M | 11% |
| Networks | $118.2M | 10% |
| Audio And Media Services Group Segment | $78.9M | 7% |
| Sponsorship And Events | $71.4M | 6% |
| Advertising Trade And Barter Transactions | $23.7M | 2% |
| Other | $22.7M | 2% |
SSD
Segment breakdown not available.
