vs
Side-by-side financial comparison of iHeartMedia, Inc. (IHRT) and Symbotic Inc. (SYM). Click either name above to swap in a different company.
iHeartMedia, Inc. is the larger business by last-quarter revenue ($1.1B vs $630.0M, roughly 1.8× Symbotic Inc.). Symbotic Inc. runs the higher net margin — 2.1% vs -3.7%, a 5.8% gap on every dollar of revenue. On growth, Symbotic Inc. posted the faster year-over-year revenue change (29.4% vs 0.8%). Symbotic Inc. produced more free cash flow last quarter ($189.5M vs $137.6M). Over the past eight quarters, iHeartMedia, Inc.'s revenue compounded faster (18.8% CAGR vs 13.2%).
iHeartMedia, Inc., or CC Media Holdings, Inc., is an American mass media corporation headquartered in San Antonio, Texas. It is the holding company of iHeartCommunications, Inc., formerly Clear Channel Communications, Inc., a company founded by Lowry Mays and Red McCombs in 1972, and later taken private by Bain Capital and Thomas H. Lee Partners in a leveraged buyout in 2008.
Symbotic Inc. is an American robotics warehouse automation company based in Wilmington, Massachusetts.
IHRT vs SYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $630.0M |
| Net Profit | $-41.9M | $13.4M |
| Gross Margin | — | 21.2% |
| Operating Margin | 7.6% | 79.9% |
| Net Margin | -3.7% | 2.1% |
| Revenue YoY | 0.8% | 29.4% |
| Net Profit YoY | -233.1% | 248.9% |
| EPS (diluted) | $-0.25 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $630.0M | ||
| Q4 25 | $1.1B | $630.0M | ||
| Q3 25 | $997.0M | $618.5M | ||
| Q2 25 | $933.7M | $592.1M | ||
| Q1 25 | $807.1M | $549.7M | ||
| Q4 24 | $1.1B | $486.7M | ||
| Q3 24 | $1.0B | $503.6M | ||
| Q2 24 | $929.1M | $491.9M |
| Q1 26 | — | $13.4M | ||
| Q4 25 | $-41.9M | $2.6M | ||
| Q3 25 | $-66.3M | $-3.6M | ||
| Q2 25 | $-83.5M | $-5.9M | ||
| Q1 25 | $-281.2M | $-3.9M | ||
| Q4 24 | $31.5M | $-3.5M | ||
| Q3 24 | $-41.3M | $-2.5M | ||
| Q2 24 | $-981.7M | $-2.5M |
| Q1 26 | — | 21.2% | ||
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 13.7% |
| Q1 26 | — | 79.9% | ||
| Q4 25 | 7.6% | 1.0% | ||
| Q3 25 | -11.7% | -3.5% | ||
| Q2 25 | 3.8% | -6.2% | ||
| Q1 25 | -3.2% | -5.8% | ||
| Q4 24 | 9.3% | -5.1% | ||
| Q3 24 | 7.6% | -4.3% | ||
| Q2 24 | -97.9% | -5.1% |
| Q1 26 | — | 2.1% | ||
| Q4 25 | -3.7% | 0.4% | ||
| Q3 25 | -6.6% | -0.6% | ||
| Q2 25 | -8.9% | -1.0% | ||
| Q1 25 | -34.8% | -0.7% | ||
| Q4 24 | 2.8% | -0.7% | ||
| Q3 24 | -4.1% | -0.5% | ||
| Q2 24 | -105.7% | -0.5% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.25 | $0.02 | ||
| Q3 25 | $-0.43 | $-0.04 | ||
| Q2 25 | $-0.54 | $-0.05 | ||
| Q1 25 | $-1.84 | $-0.04 | ||
| Q4 24 | $0.21 | $-0.03 | ||
| Q3 24 | $-0.27 | $-0.03 | ||
| Q2 24 | $-6.50 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $270.9M | $1.8B |
| Total DebtLower is stronger | $5.1B | — |
| Stockholders' EquityBook value | $-1.8B | $663.8M |
| Total Assets | $5.1B | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.8B | ||
| Q4 25 | $270.9M | $1.8B | ||
| Q3 25 | $192.2M | $1.2B | ||
| Q2 25 | $235.9M | $777.6M | ||
| Q1 25 | $167.7M | $954.9M | ||
| Q4 24 | $259.6M | $903.0M | ||
| Q3 24 | $431.8M | $727.3M | ||
| Q2 24 | $364.7M | $870.5M |
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $5.2B | — |
| Q1 26 | — | $663.8M | ||
| Q4 25 | $-1.8B | $663.8M | ||
| Q3 25 | $-1.8B | $221.3M | ||
| Q2 25 | $-1.7B | $210.8M | ||
| Q1 25 | $-1.6B | $205.4M | ||
| Q4 24 | $-1.4B | $196.5M | ||
| Q3 24 | $-1.4B | $197.2M | ||
| Q2 24 | $-1.4B | $418.7M |
| Q1 26 | — | $3.0B | ||
| Q4 25 | $5.1B | $3.0B | ||
| Q3 25 | $5.1B | $2.4B | ||
| Q2 25 | $5.4B | $1.8B | ||
| Q1 25 | $5.3B | $2.0B | ||
| Q4 24 | $5.6B | $1.7B | ||
| Q3 24 | $5.8B | $1.6B | ||
| Q2 24 | $5.8B | $1.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $156.3M | $191.5M |
| Free Cash FlowOCF − Capex | $137.6M | $189.5M |
| FCF MarginFCF / Revenue | 12.2% | 30.1% |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | — | 14.34× |
| TTM Free Cash FlowTrailing 4 quarters | $10.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $191.5M | ||
| Q4 25 | $156.3M | $191.5M | ||
| Q3 25 | $-9.5M | $530.7M | ||
| Q2 25 | $6.8M | $-138.3M | ||
| Q1 25 | $-60.9M | $269.6M | ||
| Q4 24 | $1.2M | $205.0M | ||
| Q3 24 | $102.8M | $-99.4M | ||
| Q2 24 | $26.7M | $50.4M |
| Q1 26 | — | $189.5M | ||
| Q4 25 | $137.6M | — | ||
| Q3 25 | $-32.8M | — | ||
| Q2 25 | $-13.2M | — | ||
| Q1 25 | $-80.7M | — | ||
| Q4 24 | $-24.2M | $197.7M | ||
| Q3 24 | $73.3M | $-120.1M | ||
| Q2 24 | $5.6M | $33.5M |
| Q1 26 | — | 30.1% | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | -3.3% | — | ||
| Q2 25 | -1.4% | — | ||
| Q1 25 | -10.0% | — | ||
| Q4 24 | -2.2% | 40.6% | ||
| Q3 24 | 7.3% | -23.9% | ||
| Q2 24 | 0.6% | 6.8% |
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.3% | 1.5% | ||
| Q3 24 | 2.9% | 4.1% | ||
| Q2 24 | 2.3% | 3.4% |
| Q1 26 | — | 14.34× | ||
| Q4 25 | — | 73.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IHRT
| Broadcast Radio | $469.9M | 42% |
| Digital Non Podcast | $212.9M | 19% |
| Tradeand Barter Transactions | $124.4M | 11% |
| Networks | $118.2M | 10% |
| Audio And Media Services Group Segment | $78.9M | 7% |
| Sponsorship And Events | $71.4M | 6% |
| Advertising Trade And Barter Transactions | $23.7M | 2% |
| Other | $22.7M | 2% |
SYM
| Systems | $590.3M | 94% |
| Operation services | $28.8M | 5% |
| Software maintenance and support | $10.9M | 2% |
