vs
Side-by-side financial comparison of IHS Holding Ltd (IHS) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
IHS Holding Ltd is the larger business by last-quarter revenue ($254.0M vs $220.2M, roughly 1.2× Shutterstock, Inc.). On growth, IHS Holding Ltd posted the faster year-over-year revenue change (0.1% vs -12.0%). IHS Holding Ltd produced more free cash flow last quarter ($178.6M vs $25.9M). Over the past eight quarters, Shutterstock, Inc.'s revenue compounded faster (1.4% CAGR vs -22.0%).
IHS Towers is one of the largest independent owners, operators and developers of shared communications infrastructure in the world, with operations across Africa and Latin America. It is the fifth-largest independent multinational tower company in the world.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
IHS vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $254.0M | $220.2M |
| Net Profit | — | $-16.0M |
| Gross Margin | 83.6% | 55.8% |
| Operating Margin | — | -1.1% |
| Net Margin | — | -7.3% |
| Revenue YoY | 0.1% | -12.0% |
| Net Profit YoY | — | -1021.0% |
| EPS (diluted) | — | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $254.0M | $220.2M | ||
| Q3 25 | $455.1M | $260.1M | ||
| Q2 25 | $433.3M | $267.0M | ||
| Q1 25 | $439.6M | $242.6M | ||
| Q4 24 | $253.8M | $250.3M | ||
| Q3 24 | $420.3M | $250.6M | ||
| Q2 24 | $435.4M | $220.1M | ||
| Q1 24 | $417.7M | $214.3M |
| Q4 25 | — | $-16.0M | ||
| Q3 25 | $147.4M | $13.4M | ||
| Q2 25 | $32.3M | $29.4M | ||
| Q1 25 | $30.7M | $18.7M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | $-205.7M | $17.6M | ||
| Q2 24 | $-124.3M | $3.6M | ||
| Q1 24 | $-1.6B | $16.1M |
| Q4 25 | 83.6% | 55.8% | ||
| Q3 25 | 47.5% | 60.6% | ||
| Q2 25 | 51.3% | 60.3% | ||
| Q1 25 | 51.4% | 58.4% | ||
| Q4 24 | 72.1% | 55.1% | ||
| Q3 24 | 52.0% | 58.3% | ||
| Q2 24 | 52.5% | 58.5% | ||
| Q1 24 | 39.1% | 58.8% |
| Q4 25 | — | -1.1% | ||
| Q3 25 | 35.1% | 12.5% | ||
| Q2 25 | 33.8% | 13.0% | ||
| Q1 25 | 37.1% | 4.2% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 29.9% | 7.2% | ||
| Q2 24 | 34.0% | 9.4% | ||
| Q1 24 | -1.7% | 7.8% |
| Q4 25 | — | -7.3% | ||
| Q3 25 | 32.4% | 5.1% | ||
| Q2 25 | 7.5% | 11.0% | ||
| Q1 25 | 7.0% | 7.7% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | -48.9% | 7.0% | ||
| Q2 24 | -28.5% | 1.6% | ||
| Q1 24 | -372.8% | 7.5% |
| Q4 25 | — | $-0.47 | ||
| Q3 25 | $0.44 | $0.37 | ||
| Q2 25 | $0.10 | $0.82 | ||
| Q1 25 | $0.10 | $0.53 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $-0.61 | $0.50 | ||
| Q2 24 | $-0.36 | $0.10 | ||
| Q1 24 | $-4.67 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $825.7M | $178.2M |
| Total DebtLower is stronger | $3.1B | — |
| Stockholders' EquityBook value | $-89.8M | $581.0M |
| Total Assets | $4.5B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $825.7M | $178.2M | ||
| Q3 25 | $647.6M | $165.5M | ||
| Q2 25 | $531.8M | $116.4M | ||
| Q1 25 | $629.0M | $112.2M | ||
| Q4 24 | $578.0M | $111.3M | ||
| Q3 24 | $397.5M | $131.4M | ||
| Q2 24 | $445.7M | $74.9M | ||
| Q1 24 | $333.2M | $71.8M |
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $-89.8M | $581.0M | ||
| Q3 25 | $38.1M | $594.4M | ||
| Q2 25 | $-98.4M | $586.2M | ||
| Q1 25 | $-184.4M | $547.2M | ||
| Q4 24 | $-314.4M | $518.4M | ||
| Q3 24 | $-284.7M | $522.9M | ||
| Q2 24 | $-308.3M | $520.4M | ||
| Q1 24 | $-163.2M | $541.3M |
| Q4 25 | $4.5B | $1.4B | ||
| Q3 25 | $4.7B | $1.4B | ||
| Q2 25 | $4.5B | $1.4B | ||
| Q1 25 | $4.4B | $1.3B | ||
| Q4 24 | $4.2B | $1.3B | ||
| Q3 24 | $4.6B | $1.3B | ||
| Q2 24 | $4.5B | $1.0B | ||
| Q1 24 | $4.6B | $1.0B |
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $246.9M | $36.2M |
| Free Cash FlowOCF − Capex | $178.6M | $25.9M |
| FCF MarginFCF / Revenue | 70.3% | 11.8% |
| Capex IntensityCapex / Revenue | 26.9% | 4.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $718.7M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $246.9M | $36.2M | ||
| Q3 25 | $251.3M | $78.4M | ||
| Q2 25 | $237.7M | $26.8M | ||
| Q1 25 | $200.3M | $25.2M | ||
| Q4 24 | $344.4M | $8.0M | ||
| Q3 24 | $174.5M | $-11.6M | ||
| Q2 24 | $134.7M | $28.0M | ||
| Q1 24 | $75.8M | $8.3M |
| Q4 25 | $178.6M | $25.9M | ||
| Q3 25 | $189.2M | $68.0M | ||
| Q2 25 | $197.7M | $15.5M | ||
| Q1 25 | $153.2M | $14.4M | ||
| Q4 24 | $282.9M | $-952.0K | ||
| Q3 24 | $122.3M | $-26.3M | ||
| Q2 24 | $74.2M | $18.9M | ||
| Q1 24 | $14.8M | $-6.2M |
| Q4 25 | 70.3% | 11.8% | ||
| Q3 25 | 41.6% | 26.1% | ||
| Q2 25 | 45.6% | 5.8% | ||
| Q1 25 | 34.8% | 6.0% | ||
| Q4 24 | 111.5% | -0.4% | ||
| Q3 24 | 29.1% | -10.5% | ||
| Q2 24 | 17.0% | 8.6% | ||
| Q1 24 | 3.5% | -2.9% |
| Q4 25 | 26.9% | 4.7% | ||
| Q3 25 | 13.6% | 4.0% | ||
| Q2 25 | 9.2% | 4.2% | ||
| Q1 25 | 10.7% | 4.5% | ||
| Q4 24 | 24.2% | 3.6% | ||
| Q3 24 | 12.4% | 5.9% | ||
| Q2 24 | 13.9% | 4.1% | ||
| Q1 24 | 14.6% | 6.7% |
| Q4 25 | — | — | ||
| Q3 25 | 1.70× | 5.86× | ||
| Q2 25 | 7.36× | 0.91× | ||
| Q1 25 | 6.52× | 1.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.66× | ||
| Q2 24 | — | 7.71× | ||
| Q1 24 | — | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
