vs
Side-by-side financial comparison of Industrial Logistics Properties Trust (ILPT) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $113.9M, roughly 1.4× Industrial Logistics Properties Trust). OneStream, Inc. runs the higher net margin — 0.6% vs -1.6%, a 2.2% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 3.1%). Industrial Logistics Properties Trust produced more free cash flow last quarter ($42.0M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 0.7%).
Industrial Logistics Properties Trust is a real estate investment trust that owns and operates a portfolio of industrial and logistics real estate assets primarily across the United States. Its holdings include distribution centers, warehouses, and last-mile delivery properties, serving e-commerce, retail, manufacturing and supply chain operators to meet their storage and logistics operation needs.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
ILPT vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $113.9M | $163.7M |
| Net Profit | $-1.8M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | -22.1% | -3.2% |
| Net Margin | -1.6% | 0.6% |
| Revenue YoY | 3.1% | 23.6% |
| Net Profit YoY | 92.6% | — |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $113.9M | $163.7M | ||
| Q3 25 | $110.9M | $154.3M | ||
| Q2 25 | $112.1M | $147.6M | ||
| Q1 25 | $111.9M | $136.3M | ||
| Q4 24 | $110.5M | $132.5M | ||
| Q3 24 | $108.9M | $129.1M | ||
| Q2 24 | $110.6M | $117.5M | ||
| Q1 24 | $112.2M | $110.3M |
| Q4 25 | $-1.8M | $999.0K | ||
| Q3 25 | $-21.6M | $-8.8M | ||
| Q2 25 | $-21.3M | $-18.4M | ||
| Q1 25 | $-21.5M | $-24.0M | ||
| Q4 24 | $-24.1M | — | ||
| Q3 24 | $-25.0M | $-171.9M | ||
| Q2 24 | $-23.2M | $-7.8M | ||
| Q1 24 | $-23.4M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | -22.1% | -3.2% | ||
| Q3 25 | -29.4% | -11.3% | ||
| Q2 25 | -30.8% | -21.8% | ||
| Q1 25 | -26.9% | -29.3% | ||
| Q4 24 | -31.1% | -35.8% | ||
| Q3 24 | -33.5% | -197.6% | ||
| Q2 24 | -32.4% | -9.8% | ||
| Q1 24 | -31.7% | -4.9% |
| Q4 25 | -1.6% | 0.6% | ||
| Q3 25 | -19.4% | -5.7% | ||
| Q2 25 | -19.0% | -12.5% | ||
| Q1 25 | -19.2% | -17.6% | ||
| Q4 24 | -21.8% | — | ||
| Q3 24 | -22.9% | -133.1% | ||
| Q2 24 | -20.9% | -6.7% | ||
| Q1 24 | -20.9% | -4.5% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.33 | — | ||
| Q2 25 | $-0.32 | — | ||
| Q1 25 | $-0.33 | — | ||
| Q4 24 | $-0.37 | — | ||
| Q3 24 | $-0.38 | $-1.06 | ||
| Q2 24 | $-0.35 | — | ||
| Q1 24 | $-0.36 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $94.8M | $693.6M |
| Total DebtLower is stronger | $4.2B | — |
| Stockholders' EquityBook value | $489.7M | $504.7M |
| Total Assets | $5.2B | $1.0B |
| Debt / EquityLower = less leverage | 8.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $94.8M | $693.6M | ||
| Q3 25 | $83.2M | $653.9M | ||
| Q2 25 | $58.6M | $652.1M | ||
| Q1 25 | $108.0M | $593.9M | ||
| Q4 24 | $131.7M | $544.2M | ||
| Q3 24 | $153.9M | $495.5M | ||
| Q2 24 | $146.2M | $140.5M | ||
| Q1 24 | $128.4M | — |
| Q4 25 | $4.2B | — | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.3B | — |
| Q4 25 | $489.7M | $504.7M | ||
| Q3 25 | $494.1M | $472.1M | ||
| Q2 25 | $519.1M | $458.2M | ||
| Q1 25 | $539.5M | $412.9M | ||
| Q4 24 | $562.0M | $386.2M | ||
| Q3 24 | $585.9M | $458.2M | ||
| Q2 24 | $618.3M | $97.5M | ||
| Q1 24 | $643.2M | $102.5M |
| Q4 25 | $5.2B | $1.0B | ||
| Q3 25 | $5.2B | $949.4M | ||
| Q2 25 | $5.2B | $910.5M | ||
| Q1 25 | $5.4B | $867.3M | ||
| Q4 24 | $5.4B | $823.2M | ||
| Q3 24 | $5.5B | $750.1M | ||
| Q2 24 | $5.5B | $379.7M | ||
| Q1 24 | $5.5B | — |
| Q4 25 | 8.56× | — | ||
| Q3 25 | 8.49× | — | ||
| Q2 25 | 8.09× | — | ||
| Q1 25 | 7.96× | — | ||
| Q4 24 | 7.65× | — | ||
| Q3 24 | 7.35× | — | ||
| Q2 24 | 6.96× | — | ||
| Q1 24 | 6.70× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.7M | $25.8M |
| Free Cash FlowOCF − Capex | $42.0M | $25.6M |
| FCF MarginFCF / Revenue | 36.9% | 15.7% |
| Capex IntensityCapex / Revenue | 16.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $79.8M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.7M | $25.8M | ||
| Q3 25 | $22.7M | $5.0M | ||
| Q2 25 | $18.4M | $29.7M | ||
| Q1 25 | $11.4M | $36.2M | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $-3.4M | $2.4M | ||
| Q2 24 | $10.8M | $8.1M | ||
| Q1 24 | $8.0M | $25.5M |
| Q4 25 | $42.0M | $25.6M | ||
| Q3 25 | $17.6M | $4.8M | ||
| Q2 25 | $15.2M | $29.4M | ||
| Q1 25 | $5.0M | $35.8M | ||
| Q4 24 | $-3.7M | — | ||
| Q3 24 | $-5.9M | $1.3M | ||
| Q2 24 | $9.4M | $7.7M | ||
| Q1 24 | $5.9M | $24.9M |
| Q4 25 | 36.9% | 15.7% | ||
| Q3 25 | 15.9% | 3.1% | ||
| Q2 25 | 13.5% | 19.9% | ||
| Q1 25 | 4.5% | 26.3% | ||
| Q4 24 | -3.4% | — | ||
| Q3 24 | -5.5% | 1.0% | ||
| Q2 24 | 8.5% | 6.6% | ||
| Q1 24 | 5.2% | 22.5% |
| Q4 25 | 16.4% | 0.1% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 2.9% | 0.2% | ||
| Q1 25 | 5.7% | 0.3% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 2.3% | 0.8% | ||
| Q2 24 | 1.3% | 0.3% | ||
| Q1 24 | 1.9% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ILPT
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
