vs
Side-by-side financial comparison of Imunon, Inc. (IMNN) and Tivic Health Systems, Inc. (TIVC). Click either name above to swap in a different company.
Tivic Health Systems, Inc. is the larger business by last-quarter revenue ($146.0K vs $125.0K, roughly 1.2× Imunon, Inc.). Tivic Health Systems, Inc. runs the higher net margin — -1778.1% vs -10586.1%, a 8808.1% gap on every dollar of revenue. On growth, Tivic Health Systems, Inc. posted the faster year-over-year revenue change (15.9% vs 0.0%). Tivic Health Systems, Inc. produced more free cash flow last quarter ($-2.0M vs $-5.1M).
Imunon, Inc. is a clinical-stage biotechnology company specializing in the development of innovative immunotherapies and nucleic acid-based therapeutics. Its core product candidates target multiple solid tumor types and infectious diseases, serving global patient populations through partnerships with healthcare and research institutions across North America, Europe and the Asia-Pacific.
Tivic Health Systems, Inc. is a medical technology firm that develops and sells non-invasive, drug-free bioelectronic devices for chronic health condition management. Its flagship product relieves sinus pain and congestion, serving US consumer healthcare markets, with ongoing R&D for new devices targeting other common ailments.
IMNN vs TIVC — Head-to-Head
Income Statement — Q4 FY2022 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.0K | $146.0K |
| Net Profit | $-13.2M | $-2.6M |
| Gross Margin | — | -99.3% |
| Operating Margin | -5541.4% | -1700.7% |
| Net Margin | -10586.1% | -1778.1% |
| Revenue YoY | 0.0% | 15.9% |
| Net Profit YoY | -213.5% | -81.4% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $146.0K | ||
| Q2 25 | — | $86.0K | ||
| Q1 25 | — | $70.0K | ||
| Q4 24 | — | $180.0K | ||
| Q3 24 | — | $126.0K | ||
| Q2 24 | — | $140.0K | ||
| Q1 24 | — | $334.0K | ||
| Q4 23 | — | $357.0K |
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-1.5M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-1.5M | ||
| Q4 23 | — | $-2.2M |
| Q3 25 | — | -99.3% | ||
| Q2 25 | — | 62.8% | ||
| Q1 25 | — | 71.4% | ||
| Q4 24 | — | -132.8% | ||
| Q3 24 | — | 34.9% | ||
| Q2 24 | — | 21.4% | ||
| Q1 24 | — | 50.0% | ||
| Q4 23 | — | 1.4% |
| Q3 25 | — | -1700.7% | ||
| Q2 25 | — | -2248.8% | ||
| Q1 25 | — | -2151.4% | ||
| Q4 24 | — | -165.6% | ||
| Q3 24 | — | -1135.7% | ||
| Q2 24 | — | -904.3% | ||
| Q1 24 | — | -443.4% | ||
| Q4 23 | — | -628.6% |
| Q3 25 | — | -1778.1% | ||
| Q2 25 | — | -2245.3% | ||
| Q1 25 | — | -2145.7% | ||
| Q4 24 | — | -820.6% | ||
| Q3 24 | — | -1135.7% | ||
| Q2 24 | — | -904.3% | ||
| Q1 24 | — | -443.4% | ||
| Q4 23 | — | -628.3% |
| Q3 25 | — | — | ||
| Q2 25 | — | $-2.19 | ||
| Q1 25 | — | $-2.52 | ||
| Q4 24 | — | $3.07 | ||
| Q3 24 | — | $-0.23 | ||
| Q2 24 | — | $-5.37 | ||
| Q1 24 | — | $-17.15 | ||
| Q4 23 | — | $-157.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $32.7M | $3.5M |
| Total DebtLower is stronger | $6.0M | — |
| Stockholders' EquityBook value | $29.3M | $3.4M |
| Total Assets | $44.0M | $6.2M |
| Debt / EquityLower = less leverage | 0.20× | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $3.5M | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | $669.0K | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $1.7M | ||
| Q4 23 | — | $3.4M |
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | — | $4.2M | ||
| Q1 24 | — | $2.2M | ||
| Q4 23 | — | $3.6M |
| Q3 25 | — | $6.2M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $4.8M | ||
| Q1 24 | — | $3.3M | ||
| Q4 23 | — | $5.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.0M | $-2.0M |
| Free Cash FlowOCF − Capex | $-5.1M | $-2.0M |
| FCF MarginFCF / Revenue | -4042.0% | -1374.0% |
| Capex IntensityCapex / Revenue | 35.9% | 6.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-23.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-2.0M | ||
| Q2 25 | — | $-1.8M | ||
| Q1 25 | — | $-889.0K | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-1.7M | ||
| Q4 23 | — | $-1.8M |
| Q3 25 | — | $-2.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | -1374.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 0.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
