vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and MEDALLION FINANCIAL CORP (MFIN). Click either name above to swap in a different company.
MEDALLION FINANCIAL CORP is the larger business by last-quarter revenue ($70.6M vs $58.0M, roughly 1.2× indie Semiconductor, Inc.). MEDALLION FINANCIAL CORP runs the higher net margin — 17.3% vs -53.8%, a 71.1% gap on every dollar of revenue. On growth, MEDALLION FINANCIAL CORP posted the faster year-over-year revenue change (25.4% vs -0.0%). Over the past eight quarters, MEDALLION FINANCIAL CORP's revenue compounded faster (15.0% CAGR vs 5.3%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
INDI vs MFIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.0M | $70.6M |
| Net Profit | $-31.2M | $12.2M |
| Gross Margin | 37.3% | — |
| Operating Margin | -58.5% | 29.3% |
| Net Margin | -53.8% | 17.3% |
| Revenue YoY | -0.0% | 25.4% |
| Net Profit YoY | 9.1% | 20.3% |
| EPS (diluted) | $-0.16 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $58.0M | $70.6M | ||
| Q3 25 | $53.7M | $58.7M | ||
| Q2 25 | $51.6M | $62.6M | ||
| Q1 25 | $54.1M | $63.0M | ||
| Q4 24 | $58.0M | $56.3M | ||
| Q3 24 | $54.0M | $53.3M | ||
| Q2 24 | $52.4M | $51.0M | ||
| Q1 24 | $52.4M | $53.3M |
| Q4 25 | $-31.2M | $12.2M | ||
| Q3 25 | $-38.3M | $7.8M | ||
| Q2 25 | $-39.0M | $11.1M | ||
| Q1 25 | $-34.5M | $12.0M | ||
| Q4 24 | $-34.4M | $10.1M | ||
| Q3 24 | $-49.7M | $8.6M | ||
| Q2 24 | $-19.2M | $7.1M | ||
| Q1 24 | $-31.2M | $10.0M |
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
| Q4 25 | -58.5% | 29.3% | ||
| Q3 25 | -71.4% | 33.2% | ||
| Q2 25 | -83.3% | 31.1% | ||
| Q1 25 | -72.0% | 32.1% | ||
| Q4 24 | -58.4% | 32.8% | ||
| Q3 24 | -92.5% | 26.6% | ||
| Q2 24 | -70.0% | 24.3% | ||
| Q1 24 | -94.8% | 33.6% |
| Q4 25 | -53.8% | 17.3% | ||
| Q3 25 | -71.3% | 13.2% | ||
| Q2 25 | -75.6% | 17.7% | ||
| Q1 25 | -63.9% | 19.1% | ||
| Q4 24 | -59.2% | 18.0% | ||
| Q3 24 | -92.1% | 16.1% | ||
| Q2 24 | -36.6% | 13.9% | ||
| Q1 24 | -59.6% | 18.8% |
| Q4 25 | $-0.16 | $0.50 | ||
| Q3 25 | $-0.19 | $0.32 | ||
| Q2 25 | $-0.20 | $0.46 | ||
| Q1 25 | $-0.18 | $0.50 | ||
| Q4 24 | $-0.18 | $0.43 | ||
| Q3 24 | $-0.28 | $0.37 | ||
| Q2 24 | $-0.11 | $0.30 | ||
| Q1 24 | $-0.19 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.5M | $136.3M |
| Total DebtLower is stronger | $353.4M | $216.0M |
| Stockholders' EquityBook value | $358.0M | $408.6M |
| Total Assets | $840.8M | $3.0B |
| Debt / EquityLower = less leverage | 0.99× | 0.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.5M | $136.3M | ||
| Q3 25 | $160.9M | $72.5M | ||
| Q2 25 | $192.6M | $110.4M | ||
| Q1 25 | $236.6M | $131.5M | ||
| Q4 24 | $274.2M | $98.2M | ||
| Q3 24 | $96.9M | $120.6M | ||
| Q2 24 | $112.3M | $87.7M | ||
| Q1 24 | $138.2M | $54.8M |
| Q4 25 | $353.4M | $216.0M | ||
| Q3 25 | $353.5M | $215.7M | ||
| Q2 25 | $352.5M | $199.9M | ||
| Q1 25 | $379.0M | $199.7M | ||
| Q4 24 | $381.3M | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
| Q4 25 | $358.0M | $408.6M | ||
| Q3 25 | $369.2M | $397.4M | ||
| Q2 25 | $390.4M | $389.9M | ||
| Q1 25 | $405.6M | $380.2M | ||
| Q4 24 | $417.9M | $370.2M | ||
| Q3 24 | $458.6M | $362.4M | ||
| Q2 24 | $470.7M | $354.0M | ||
| Q1 24 | $432.9M | $349.0M |
| Q4 25 | $840.8M | $3.0B | ||
| Q3 25 | $855.1M | $2.9B | ||
| Q2 25 | $867.6M | $2.9B | ||
| Q1 25 | $909.0M | $2.8B | ||
| Q4 24 | $941.4M | $2.9B | ||
| Q3 24 | $797.5M | $2.9B | ||
| Q2 24 | $797.3M | $2.8B | ||
| Q1 24 | $803.6M | $2.6B |
| Q4 25 | 0.99× | 0.53× | ||
| Q3 25 | 0.96× | 0.54× | ||
| Q2 25 | 0.90× | 0.51× | ||
| Q1 25 | 0.93× | 0.53× | ||
| Q4 24 | 0.91× | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $126.3M |
| Free Cash FlowOCF − Capex | $-16.1M | — |
| FCF MarginFCF / Revenue | -27.8% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 10.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-71.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $126.3M | ||
| Q3 25 | $-6.2M | $67.0M | ||
| Q2 25 | $-7.6M | $-10.7M | ||
| Q1 25 | $-29.0M | $36.3M | ||
| Q4 24 | $-6.7M | $108.7M | ||
| Q3 24 | $-22.8M | $24.6M | ||
| Q2 24 | $-19.7M | $27.6M | ||
| Q1 24 | $-9.3M | $32.3M |
| Q4 25 | $-16.1M | — | ||
| Q3 25 | $-10.3M | — | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-31.4M | — | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-29.3M | — | ||
| Q2 24 | $-23.4M | — | ||
| Q1 24 | $-11.7M | — |
| Q4 25 | -27.8% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | -26.4% | — | ||
| Q1 25 | -58.0% | — | ||
| Q4 24 | -14.8% | — | ||
| Q3 24 | -54.3% | — | ||
| Q2 24 | -44.7% | — | ||
| Q1 24 | -22.3% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 12.1% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 4.4% | — |
| Q4 25 | — | 10.35× | ||
| Q3 25 | — | 8.63× | ||
| Q2 25 | — | -0.97× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 10.72× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 3.89× | ||
| Q1 24 | — | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
MFIN
Segment breakdown not available.
