vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and Orange County Bancorp, Inc. (OBT). Click either name above to swap in a different company.
indie Semiconductor, Inc. is the larger business by last-quarter revenue ($58.0M vs $33.0M, roughly 1.8× Orange County Bancorp, Inc.). Orange County Bancorp, Inc. runs the higher net margin — 37.6% vs -53.8%, a 91.5% gap on every dollar of revenue. On growth, Orange County Bancorp, Inc. posted the faster year-over-year revenue change (20.6% vs -0.0%). Orange County Bancorp, Inc. produced more free cash flow last quarter ($41.3M vs $-16.1M). Over the past eight quarters, Orange County Bancorp, Inc.'s revenue compounded faster (14.3% CAGR vs 5.3%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
Orange County Bancorp, Inc. is a Delaware-registered bank holding company operating mainly in New York, U.S. It offers a full range of retail and commercial banking services, including deposit accounts, loans and wealth management solutions, serving individual consumers, small and mid-sized corporate clients in its regional footprint.
INDI vs OBT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.0M | $33.0M |
| Net Profit | $-31.2M | $12.4M |
| Gross Margin | 37.3% | — |
| Operating Margin | -58.5% | 41.4% |
| Net Margin | -53.8% | 37.6% |
| Revenue YoY | -0.0% | 20.6% |
| Net Profit YoY | 9.1% | 73.5% |
| EPS (diluted) | $-0.16 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $58.0M | $33.0M | ||
| Q3 25 | $53.7M | $33.7M | ||
| Q2 25 | $51.6M | $32.5M | ||
| Q1 25 | $54.1M | $28.0M | ||
| Q4 24 | $58.0M | $27.4M | ||
| Q3 24 | $54.0M | $27.1M | ||
| Q2 24 | $52.4M | $27.9M | ||
| Q1 24 | $52.4M | $25.3M |
| Q4 25 | $-31.2M | $12.4M | ||
| Q3 25 | $-38.3M | $10.0M | ||
| Q2 25 | $-39.0M | $10.5M | ||
| Q1 25 | $-34.5M | $8.7M | ||
| Q4 24 | $-34.4M | $7.2M | ||
| Q3 24 | $-49.7M | $3.2M | ||
| Q2 24 | $-19.2M | $8.2M | ||
| Q1 24 | $-31.2M | $9.3M |
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
| Q4 25 | -58.5% | 41.4% | ||
| Q3 25 | -71.4% | 38.6% | ||
| Q2 25 | -83.3% | 41.9% | ||
| Q1 25 | -72.0% | 40.3% | ||
| Q4 24 | -58.4% | 32.8% | ||
| Q3 24 | -92.5% | 14.8% | ||
| Q2 24 | -70.0% | 36.6% | ||
| Q1 24 | -94.8% | 45.9% |
| Q4 25 | -53.8% | 37.6% | ||
| Q3 25 | -71.3% | 29.7% | ||
| Q2 25 | -75.6% | 32.2% | ||
| Q1 25 | -63.9% | 31.1% | ||
| Q4 24 | -59.2% | 26.2% | ||
| Q3 24 | -92.1% | 11.8% | ||
| Q2 24 | -36.6% | 29.4% | ||
| Q1 24 | -59.6% | 36.7% |
| Q4 25 | $-0.16 | $0.94 | ||
| Q3 25 | $-0.19 | $0.75 | ||
| Q2 25 | $-0.20 | $0.87 | ||
| Q1 25 | $-0.18 | $0.77 | ||
| Q4 24 | $-0.18 | $0.64 | ||
| Q3 24 | $-0.28 | $0.28 | ||
| Q2 24 | $-0.11 | $0.73 | ||
| Q1 24 | $-0.19 | $0.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.5M | — |
| Total DebtLower is stronger | $353.4M | — |
| Stockholders' EquityBook value | $358.0M | $284.4M |
| Total Assets | $840.8M | $2.7B |
| Debt / EquityLower = less leverage | 0.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.5M | — | ||
| Q3 25 | $160.9M | — | ||
| Q2 25 | $192.6M | — | ||
| Q1 25 | $236.6M | — | ||
| Q4 24 | $274.2M | — | ||
| Q3 24 | $96.9M | — | ||
| Q2 24 | $112.3M | — | ||
| Q1 24 | $138.2M | — |
| Q4 25 | $353.4M | — | ||
| Q3 25 | $353.5M | — | ||
| Q2 25 | $352.5M | — | ||
| Q1 25 | $379.0M | — | ||
| Q4 24 | $381.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $358.0M | $284.4M | ||
| Q3 25 | $369.2M | $270.1M | ||
| Q2 25 | $390.4M | $252.6M | ||
| Q1 25 | $405.6M | $201.3M | ||
| Q4 24 | $417.9M | $185.5M | ||
| Q3 24 | $458.6M | $193.1M | ||
| Q2 24 | $470.7M | $177.5M | ||
| Q1 24 | $432.9M | $168.7M |
| Q4 25 | $840.8M | $2.7B | ||
| Q3 25 | $855.1M | $2.6B | ||
| Q2 25 | $867.6M | $2.6B | ||
| Q1 25 | $909.0M | $2.6B | ||
| Q4 24 | $941.4M | $2.5B | ||
| Q3 24 | $797.5M | $2.5B | ||
| Q2 24 | $797.3M | $2.5B | ||
| Q1 24 | $803.6M | $2.5B |
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $43.8M |
| Free Cash FlowOCF − Capex | $-16.1M | $41.3M |
| FCF MarginFCF / Revenue | -27.8% | 125.1% |
| Capex IntensityCapex / Revenue | 3.0% | 7.6% |
| Cash ConversionOCF / Net Profit | — | 3.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-71.4M | $69.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $43.8M | ||
| Q3 25 | $-6.2M | $30.2M | ||
| Q2 25 | $-7.6M | $-5.0M | ||
| Q1 25 | $-29.0M | $4.8M | ||
| Q4 24 | $-6.7M | $34.6M | ||
| Q3 24 | $-22.8M | $10.2M | ||
| Q2 24 | $-19.7M | $9.3M | ||
| Q1 24 | $-9.3M | $2.3M |
| Q4 25 | $-16.1M | $41.3M | ||
| Q3 25 | $-10.3M | $29.6M | ||
| Q2 25 | $-13.6M | $-5.7M | ||
| Q1 25 | $-31.4M | $4.3M | ||
| Q4 24 | $-8.6M | $32.9M | ||
| Q3 24 | $-29.3M | $10.0M | ||
| Q2 24 | $-23.4M | $9.2M | ||
| Q1 24 | $-11.7M | $2.0M |
| Q4 25 | -27.8% | 125.1% | ||
| Q3 25 | -19.2% | 87.8% | ||
| Q2 25 | -26.4% | -17.5% | ||
| Q1 25 | -58.0% | 15.5% | ||
| Q4 24 | -14.8% | 120.0% | ||
| Q3 24 | -54.3% | 36.7% | ||
| Q2 24 | -44.7% | 32.8% | ||
| Q1 24 | -22.3% | 7.9% |
| Q4 25 | 3.0% | 7.6% | ||
| Q3 25 | 7.8% | 1.8% | ||
| Q2 25 | 11.6% | 2.3% | ||
| Q1 25 | 4.4% | 1.8% | ||
| Q4 24 | 3.2% | 6.3% | ||
| Q3 24 | 12.1% | 1.1% | ||
| Q2 24 | 7.0% | 0.4% | ||
| Q1 24 | 4.4% | 1.0% |
| Q4 25 | — | 3.53× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | -0.47× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.83× | ||
| Q3 24 | — | 3.19× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
OBT
Segment breakdown not available.
