vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
indie Semiconductor, Inc. is the larger business by last-quarter revenue ($58.0M vs $32.0M, roughly 1.8× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -53.8%, a 53.5% gap on every dollar of revenue. On growth, indie Semiconductor, Inc. posted the faster year-over-year revenue change (-0.0% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-16.1M). Over the past eight quarters, indie Semiconductor, Inc.'s revenue compounded faster (5.3% CAGR vs 2.7%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
INDI vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.0M | $32.0M |
| Net Profit | $-31.2M | $-120.0K |
| Gross Margin | 37.3% | — |
| Operating Margin | -58.5% | -2.8% |
| Net Margin | -53.8% | -0.4% |
| Revenue YoY | -0.0% | -0.0% |
| Net Profit YoY | 9.1% | -107.4% |
| EPS (diluted) | $-0.16 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $58.0M | $32.0M | ||
| Q3 25 | $53.7M | $31.3M | ||
| Q2 25 | $51.6M | $30.7M | ||
| Q1 25 | $54.1M | $31.4M | ||
| Q4 24 | $58.0M | $32.0M | ||
| Q3 24 | $54.0M | $30.4M | ||
| Q2 24 | $52.4M | $31.0M | ||
| Q1 24 | $52.4M | $30.3M |
| Q4 25 | $-31.2M | $-120.0K | ||
| Q3 25 | $-38.3M | $618.0K | ||
| Q2 25 | $-39.0M | $1.9M | ||
| Q1 25 | $-34.5M | $2.5M | ||
| Q4 24 | $-34.4M | $1.6M | ||
| Q3 24 | $-49.7M | $2.3M | ||
| Q2 24 | $-19.2M | $2.7M | ||
| Q1 24 | $-31.2M | $3.0M |
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
| Q4 25 | -58.5% | -2.8% | ||
| Q3 25 | -71.4% | 4.3% | ||
| Q2 25 | -83.3% | 13.2% | ||
| Q1 25 | -72.0% | 15.4% | ||
| Q4 24 | -58.4% | 6.1% | ||
| Q3 24 | -92.5% | 14.6% | ||
| Q2 24 | -70.0% | 17.1% | ||
| Q1 24 | -94.8% | 19.5% |
| Q4 25 | -53.8% | -0.4% | ||
| Q3 25 | -71.3% | 2.0% | ||
| Q2 25 | -75.6% | 6.3% | ||
| Q1 25 | -63.9% | 7.9% | ||
| Q4 24 | -59.2% | 5.1% | ||
| Q3 24 | -92.1% | 7.4% | ||
| Q2 24 | -36.6% | 8.6% | ||
| Q1 24 | -59.6% | 9.9% |
| Q4 25 | $-0.16 | $0.02 | ||
| Q3 25 | $-0.19 | $0.07 | ||
| Q2 25 | $-0.20 | $0.21 | ||
| Q1 25 | $-0.18 | $0.26 | ||
| Q4 24 | $-0.18 | $0.16 | ||
| Q3 24 | $-0.28 | $0.24 | ||
| Q2 24 | $-0.11 | $0.28 | ||
| Q1 24 | $-0.19 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.5M | $44.1M |
| Total DebtLower is stronger | $353.4M | — |
| Stockholders' EquityBook value | $358.0M | $50.3M |
| Total Assets | $840.8M | $166.6M |
| Debt / EquityLower = less leverage | 0.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.5M | $44.1M | ||
| Q3 25 | $160.9M | $36.1M | ||
| Q2 25 | $192.6M | $30.0M | ||
| Q1 25 | $236.6M | $36.3M | ||
| Q4 24 | $274.2M | $68.6M | ||
| Q3 24 | $96.9M | $58.1M | ||
| Q2 24 | $112.3M | $49.9M | ||
| Q1 24 | $138.2M | $39.7M |
| Q4 25 | $353.4M | — | ||
| Q3 25 | $353.5M | — | ||
| Q2 25 | $352.5M | — | ||
| Q1 25 | $379.0M | — | ||
| Q4 24 | $381.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $358.0M | $50.3M | ||
| Q3 25 | $369.2M | $58.9M | ||
| Q2 25 | $390.4M | $64.6M | ||
| Q1 25 | $405.6M | $80.0M | ||
| Q4 24 | $417.9M | $80.7M | ||
| Q3 24 | $458.6M | $84.6M | ||
| Q2 24 | $470.7M | $85.3M | ||
| Q1 24 | $432.9M | $83.9M |
| Q4 25 | $840.8M | $166.6M | ||
| Q3 25 | $855.1M | $157.6M | ||
| Q2 25 | $867.6M | $152.7M | ||
| Q1 25 | $909.0M | $159.9M | ||
| Q4 24 | $941.4M | $194.4M | ||
| Q3 24 | $797.5M | $184.2M | ||
| Q2 24 | $797.3M | $177.6M | ||
| Q1 24 | $803.6M | $170.2M |
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $18.6M |
| Free Cash FlowOCF − Capex | $-16.1M | $15.0M |
| FCF MarginFCF / Revenue | -27.8% | 46.9% |
| Capex IntensityCapex / Revenue | 3.0% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-71.4M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $18.6M | ||
| Q3 25 | $-6.2M | $14.6M | ||
| Q2 25 | $-7.6M | $13.8M | ||
| Q1 25 | $-29.0M | $-24.7M | ||
| Q4 24 | $-6.7M | $21.6M | ||
| Q3 24 | $-22.8M | $13.3M | ||
| Q2 24 | $-19.7M | $16.0M | ||
| Q1 24 | $-9.3M | $-24.1M |
| Q4 25 | $-16.1M | $15.0M | ||
| Q3 25 | $-10.3M | $13.8M | ||
| Q2 25 | $-13.6M | $13.4M | ||
| Q1 25 | $-31.4M | $-25.1M | ||
| Q4 24 | $-8.6M | $19.9M | ||
| Q3 24 | $-29.3M | $12.9M | ||
| Q2 24 | $-23.4M | $15.6M | ||
| Q1 24 | $-11.7M | $-24.7M |
| Q4 25 | -27.8% | 46.9% | ||
| Q3 25 | -19.2% | 44.1% | ||
| Q2 25 | -26.4% | 43.6% | ||
| Q1 25 | -58.0% | -80.0% | ||
| Q4 24 | -14.8% | 62.2% | ||
| Q3 24 | -54.3% | 42.4% | ||
| Q2 24 | -44.7% | 50.4% | ||
| Q1 24 | -22.3% | -81.6% |
| Q4 25 | 3.0% | 11.4% | ||
| Q3 25 | 7.8% | 2.6% | ||
| Q2 25 | 11.6% | 1.5% | ||
| Q1 25 | 4.4% | 1.3% | ||
| Q4 24 | 3.2% | 5.3% | ||
| Q3 24 | 12.1% | 1.2% | ||
| Q2 24 | 7.0% | 1.1% | ||
| Q1 24 | 4.4% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
