vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and System1, Inc. (SST). Click either name above to swap in a different company.
indie Semiconductor, Inc. is the larger business by last-quarter revenue ($55.5M vs $51.9M, roughly 1.1× System1, Inc.). On growth, indie Semiconductor, Inc. posted the faster year-over-year revenue change (2.6% vs -31.3%). Over the past eight quarters, indie Semiconductor, Inc.'s revenue compounded faster (2.9% CAGR vs -21.8%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
System1 is an American Internet advertising company. Formerly known as OpenMail, it was founded in 2013. It describes itself as operating a "Responsive Acquisition Marketing Platform", and cites privacy as one of its principal foci, although it has been criticized for its influence on privacy-focused properties, including search engine Startpage.com. It is headquartered in Marina del Rey, California.
INDI vs SST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $51.9M |
| Net Profit | — | $-13.5M |
| Gross Margin | 38.0% | 41.0% |
| Operating Margin | -70.1% | -33.6% |
| Net Margin | — | -26.0% |
| Revenue YoY | 2.6% | -31.3% |
| Net Profit YoY | — | 4.8% |
| EPS (diluted) | — | $-3.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $55.5M | — | ||
| Q4 25 | $58.0M | $51.9M | ||
| Q3 25 | $53.7M | $61.6M | ||
| Q2 25 | $51.6M | $78.1M | ||
| Q1 25 | $54.1M | $74.5M | ||
| Q4 24 | $58.0M | $75.6M | ||
| Q3 24 | $54.0M | $88.8M | ||
| Q2 24 | $52.4M | $94.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-31.2M | $-13.5M | ||
| Q3 25 | $-38.3M | $-18.5M | ||
| Q2 25 | $-39.0M | $-17.5M | ||
| Q1 25 | $-34.5M | $-15.9M | ||
| Q4 24 | $-34.4M | $-14.2M | ||
| Q3 24 | $-49.7M | $-23.6M | ||
| Q2 24 | $-19.2M | $-26.4M |
| Q1 26 | 38.0% | — | ||
| Q4 25 | 37.3% | 41.0% | ||
| Q3 25 | 40.1% | 36.9% | ||
| Q2 25 | 40.6% | 35.7% | ||
| Q1 25 | 41.7% | 38.2% | ||
| Q4 24 | 42.6% | 42.1% | ||
| Q3 24 | 39.3% | 28.0% | ||
| Q2 24 | 42.2% | 27.6% |
| Q1 26 | -70.1% | — | ||
| Q4 25 | -58.5% | -33.6% | ||
| Q3 25 | -71.4% | -25.3% | ||
| Q2 25 | -83.3% | -20.4% | ||
| Q1 25 | -72.0% | -17.6% | ||
| Q4 24 | -58.4% | -15.7% | ||
| Q3 24 | -92.5% | -24.6% | ||
| Q2 24 | -70.0% | -30.8% |
| Q1 26 | — | — | ||
| Q4 25 | -53.8% | -26.0% | ||
| Q3 25 | -71.3% | -30.1% | ||
| Q2 25 | -75.6% | -22.4% | ||
| Q1 25 | -63.9% | -21.3% | ||
| Q4 24 | -59.2% | -18.7% | ||
| Q3 24 | -92.1% | -26.6% | ||
| Q2 24 | -36.6% | -27.9% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.16 | $-3.58 | ||
| Q3 25 | $-0.19 | $-2.30 | ||
| Q2 25 | $-0.20 | $-2.23 | ||
| Q1 25 | $-0.18 | $-0.21 | ||
| Q4 24 | $-0.18 | $-3.41 | ||
| Q3 24 | $-0.28 | $-3.37 | ||
| Q2 24 | $-0.11 | $-3.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.4M | $86.9M |
| Total DebtLower is stronger | $402.8M | $305.1M |
| Stockholders' EquityBook value | $348.9M | $30.5M |
| Total Assets | $869.6M | $405.0M |
| Debt / EquityLower = less leverage | 1.15× | 10.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $174.4M | — | ||
| Q4 25 | $145.5M | $86.9M | ||
| Q3 25 | $160.9M | $54.6M | ||
| Q2 25 | $192.6M | $63.6M | ||
| Q1 25 | $236.6M | $43.9M | ||
| Q4 24 | $274.2M | $63.6M | ||
| Q3 24 | $96.9M | $69.1M | ||
| Q2 24 | $112.3M | $75.7M |
| Q1 26 | $402.8M | — | ||
| Q4 25 | $353.4M | $305.1M | ||
| Q3 25 | $353.5M | $259.2M | ||
| Q2 25 | $352.5M | $263.3M | ||
| Q1 25 | $379.0M | $267.4M | ||
| Q4 24 | $381.3M | $255.1M | ||
| Q3 24 | — | $259.2M | ||
| Q2 24 | — | $263.3M |
| Q1 26 | $348.9M | — | ||
| Q4 25 | $358.0M | $30.5M | ||
| Q3 25 | $369.2M | $42.7M | ||
| Q2 25 | $390.4M | $58.2M | ||
| Q1 25 | $405.6M | $67.2M | ||
| Q4 24 | $417.9M | $80.3M | ||
| Q3 24 | $458.6M | $90.3M | ||
| Q2 24 | $470.7M | $109.4M |
| Q1 26 | $869.6M | — | ||
| Q4 25 | $840.8M | $405.0M | ||
| Q3 25 | $855.1M | $385.2M | ||
| Q2 25 | $867.6M | $429.2M | ||
| Q1 25 | $909.0M | $419.2M | ||
| Q4 24 | $941.4M | $459.1M | ||
| Q3 24 | $797.5M | $479.3M | ||
| Q2 24 | $797.3M | $511.3M |
| Q1 26 | 1.15× | — | ||
| Q4 25 | 0.99× | 10.01× | ||
| Q3 25 | 0.96× | 6.07× | ||
| Q2 25 | 0.90× | 4.53× | ||
| Q1 25 | 0.93× | 3.98× | ||
| Q4 24 | 0.91× | 3.18× | ||
| Q3 24 | — | 2.87× | ||
| Q2 24 | — | 2.41× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-10.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $-10.6M | ||
| Q3 25 | $-6.2M | $-2.1M | ||
| Q2 25 | $-7.6M | $24.5M | ||
| Q1 25 | $-29.0M | $-15.9M | ||
| Q4 24 | $-6.7M | $772.0K | ||
| Q3 24 | $-22.8M | $-5.0K | ||
| Q2 24 | $-19.7M | $10.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-16.1M | — | ||
| Q3 25 | $-10.3M | — | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-31.4M | $-16.0M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-29.3M | $-36.0K | ||
| Q2 24 | $-23.4M | — |
| Q1 26 | — | — | ||
| Q4 25 | -27.8% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | -26.4% | — | ||
| Q1 25 | -58.0% | -21.5% | ||
| Q4 24 | -14.8% | — | ||
| Q3 24 | -54.3% | -0.0% | ||
| Q2 24 | -44.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 0.0% | ||
| Q3 25 | 7.8% | 0.0% | ||
| Q2 25 | 11.6% | 0.0% | ||
| Q1 25 | 4.4% | 0.1% | ||
| Q4 24 | 3.2% | 0.0% | ||
| Q3 24 | 12.1% | 0.0% | ||
| Q2 24 | 7.0% | 0.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Product revenue | $51.6M | 93% |
| Contract revenue | $3.9M | 7% |
SST
Segment breakdown not available.
