vs
Side-by-side financial comparison of Inogen Inc (INGN) and Kennedy-Wilson Holdings, Inc. (KW). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $68.6M, roughly 1.8× Inogen Inc). On growth, Inogen Inc posted the faster year-over-year revenue change (3.4% vs -11.0%). Inogen Inc produced more free cash flow last quarter ($-1.9M vs $-55.2M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs -6.0%).
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
INGN vs KW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $68.6M | $120.6M |
| Net Profit | — | $58.0M |
| Gross Margin | 51.4% | — |
| Operating Margin | -13.6% | 57.3% |
| Net Margin | — | 48.1% |
| Revenue YoY | 3.4% | -11.0% |
| Net Profit YoY | — | 32.7% |
| EPS (diluted) | $-0.26 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $68.6M | $120.6M | ||
| Q3 25 | $79.1M | $116.4M | ||
| Q2 25 | $79.2M | $135.7M | ||
| Q1 25 | $68.5M | $128.3M | ||
| Q4 24 | $66.3M | $135.5M | ||
| Q3 24 | $74.9M | $127.5M | ||
| Q2 24 | $74.4M | $132.0M | ||
| Q1 24 | $63.1M | $136.4M |
| Q4 25 | — | $58.0M | ||
| Q3 25 | $-5.3M | $-10.2M | ||
| Q2 25 | $-4.2M | $5.6M | ||
| Q1 25 | $-6.2M | $-29.6M | ||
| Q4 24 | — | $43.7M | ||
| Q3 24 | $-6.0M | $-66.8M | ||
| Q2 24 | $-5.6M | $-48.3M | ||
| Q1 24 | $-14.6M | $37.7M |
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
| Q4 25 | -13.6% | 57.3% | ||
| Q3 25 | -9.0% | -6.2% | ||
| Q2 25 | -7.7% | 7.4% | ||
| Q1 25 | -11.2% | -26.9% | ||
| Q4 24 | -17.2% | 36.7% | ||
| Q3 24 | -10.4% | -60.8% | ||
| Q2 24 | -9.5% | -45.5% | ||
| Q1 24 | -25.8% | 47.2% |
| Q4 25 | — | 48.1% | ||
| Q3 25 | -6.7% | -8.8% | ||
| Q2 25 | -5.2% | 4.1% | ||
| Q1 25 | -9.0% | -23.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | -8.0% | -52.4% | ||
| Q2 24 | -7.5% | -36.6% | ||
| Q1 24 | -23.1% | 27.6% |
| Q4 25 | $-0.26 | $0.22 | ||
| Q3 25 | $-0.20 | $-0.15 | ||
| Q2 25 | $-0.15 | $-0.05 | ||
| Q1 25 | $-0.25 | $-0.30 | ||
| Q4 24 | $-0.41 | $0.24 | ||
| Q3 24 | $-0.25 | $-0.56 | ||
| Q2 24 | $-0.24 | $-0.43 | ||
| Q1 24 | $-0.62 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.7M | $184.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $192.2M | $1.5B |
| Total Assets | $298.6M | $6.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.7M | $184.5M | ||
| Q3 25 | $106.5M | $382.6M | ||
| Q2 25 | $103.7M | $309.1M | ||
| Q1 25 | $118.9M | $356.6M | ||
| Q4 24 | $113.8M | $217.5M | ||
| Q3 24 | $105.7M | $367.1M | ||
| Q2 24 | $97.9M | $366.5M | ||
| Q1 24 | $107.4M | $541.9M |
| Q4 25 | $192.2M | $1.5B | ||
| Q3 25 | $197.2M | $1.5B | ||
| Q2 25 | $199.5M | $1.6B | ||
| Q1 25 | $198.0M | $1.6B | ||
| Q4 24 | $173.9M | $1.6B | ||
| Q3 24 | $185.4M | $1.6B | ||
| Q2 24 | $187.6M | $1.7B | ||
| Q1 24 | $191.9M | $1.7B |
| Q4 25 | $298.6M | $6.6B | ||
| Q3 25 | $307.0M | $6.7B | ||
| Q2 25 | $312.0M | $6.8B | ||
| Q1 25 | $308.4M | $7.2B | ||
| Q4 24 | $296.2M | $7.0B | ||
| Q3 24 | $306.2M | $7.4B | ||
| Q2 24 | $308.9M | $7.5B | ||
| Q1 24 | $315.6M | $7.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-943.0K | $11.4M |
| Free Cash FlowOCF − Capex | $-1.9M | $-55.2M |
| FCF MarginFCF / Revenue | -2.8% | -45.8% |
| Capex IntensityCapex / Revenue | 1.4% | 55.2% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.7M | $-103.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-943.0K | $11.4M | ||
| Q3 25 | $2.2M | $-7.6M | ||
| Q2 25 | $4.3M | $42.0M | ||
| Q1 25 | $-16.8M | $-51.9M | ||
| Q4 24 | $-3.0M | $55.1M | ||
| Q3 24 | $7.0M | $-5.6M | ||
| Q2 24 | $6.7M | $36.7M | ||
| Q1 24 | $-4.7M | $-5.6M |
| Q4 25 | $-1.9M | $-55.2M | ||
| Q3 25 | $1.6M | $-18.0M | ||
| Q2 25 | $3.7M | $29.4M | ||
| Q1 25 | $-17.1M | $-59.7M | ||
| Q4 24 | $-3.3M | $-76.5M | ||
| Q3 24 | $5.3M | $-27.7M | ||
| Q2 24 | $6.6M | $-500.0K | ||
| Q1 24 | $-6.1M | $-57.1M |
| Q4 25 | -2.8% | -45.8% | ||
| Q3 25 | 2.0% | -15.5% | ||
| Q2 25 | 4.6% | 21.7% | ||
| Q1 25 | -24.9% | -46.5% | ||
| Q4 24 | -5.0% | -56.5% | ||
| Q3 24 | 7.1% | -21.7% | ||
| Q2 24 | 8.9% | -0.4% | ||
| Q1 24 | -9.6% | -41.9% |
| Q4 25 | 1.4% | 55.2% | ||
| Q3 25 | 0.7% | 8.9% | ||
| Q2 25 | 0.9% | 9.3% | ||
| Q1 25 | 0.4% | 6.1% | ||
| Q4 24 | 0.5% | 97.1% | ||
| Q3 24 | 2.2% | 17.3% | ||
| Q2 24 | 0.1% | 28.2% | ||
| Q1 24 | 2.1% | 37.8% |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 7.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
