vs
Side-by-side financial comparison of InMed Pharmaceuticals Inc. (INM) and Nauticus Robotics, Inc. (KITT). Click either name above to swap in a different company.
Nauticus Robotics, Inc. is the larger business by last-quarter revenue ($1.1M vs $820.2K, roughly 1.3× InMed Pharmaceuticals Inc.). InMed Pharmaceuticals Inc. runs the higher net margin — -247.3% vs -1812.8%, a 1565.5% gap on every dollar of revenue. On growth, Nauticus Robotics, Inc. posted the faster year-over-year revenue change (124.4% vs -26.2%). Over the past eight quarters, InMed Pharmaceuticals Inc.'s revenue compounded faster (-16.4% CAGR vs -18.6%).
Teva Pharmaceutical Industries Ltd. is an Israeli multinational pharmaceutical company. Teva specializes primarily in generic drugs, but other business interests include branded-drugs, active pharmaceutical ingredients (APIs) and, to a lesser extent, contract manufacturing services and an out-licensing platform.
Nauticus Robotics, Inc. develops and manufactures autonomous underwater robots, intelligent marine operation systems, and provides tailored robotic services for clients across offshore energy, maritime defense, and ocean scientific research sectors, with core markets covering North America and global coastal operation regions.
INM vs KITT — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $820.2K | $1.1M |
| Net Profit | $-2.0M | $-19.2M |
| Gross Margin | 22.5% | — |
| Operating Margin | -247.3% | -531.0% |
| Net Margin | -247.3% | -1812.8% |
| Revenue YoY | -26.2% | 124.4% |
| Net Profit YoY | 21.2% | 77.3% |
| EPS (diluted) | $-0.51 | $-7.31 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $820.2K | $1.1M | ||
| Q3 25 | $1.1M | $2.0M | ||
| Q2 25 | $1.3M | $2.1M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.1M | $471.2K | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $1.3M | $501.7K | ||
| Q1 24 | $1.2M | $464.4K |
| Q4 25 | $-2.0M | $-19.2M | ||
| Q3 25 | $-1.7M | $-6.6M | ||
| Q2 25 | $-1.8M | $-7.5M | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-2.6M | $-84.5M | ||
| Q3 24 | $-1.7M | — | ||
| Q2 24 | $-1.9M | $4.5M | ||
| Q1 24 | $-1.7M | $-72.8M |
| Q4 25 | 22.5% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 44.2% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 41.5% | — | ||
| Q3 24 | 39.0% | — | ||
| Q2 24 | 36.3% | — | ||
| Q1 24 | 24.7% | — |
| Q4 25 | -247.3% | -531.0% | ||
| Q3 25 | -154.2% | -297.3% | ||
| Q2 25 | -137.1% | -307.0% | ||
| Q1 25 | -168.1% | — | ||
| Q4 24 | -231.6% | -1312.1% | ||
| Q3 24 | -132.7% | — | ||
| Q2 24 | -150.5% | -1198.4% | ||
| Q1 24 | -146.9% | -1195.1% |
| Q4 25 | -247.3% | -1812.8% | ||
| Q3 25 | -154.2% | -335.9% | ||
| Q2 25 | -137.1% | -359.1% | ||
| Q1 25 | -168.1% | — | ||
| Q4 24 | -231.6% | -17940.7% | ||
| Q3 24 | -132.7% | — | ||
| Q2 24 | -151.0% | 905.1% | ||
| Q1 24 | -146.9% | -15686.1% |
| Q4 25 | $-0.51 | $-7.31 | ||
| Q3 25 | $-0.44 | $-2.60 | ||
| Q2 25 | $-0.07 | $-0.26 | ||
| Q1 25 | $-1.94 | — | ||
| Q4 24 | $-3.64 | $-267.45 | ||
| Q3 24 | $-2.71 | — | ||
| Q2 24 | $2.39 | $-1.12 | ||
| Q1 24 | $-3.58 | $-58.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.0M | $7.0M |
| Total DebtLower is stronger | — | $21.5M |
| Stockholders' EquityBook value | $9.6M | $7.0M |
| Total Assets | $11.2M | $42.6M |
| Debt / EquityLower = less leverage | — | 3.06× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.0M | $7.0M | ||
| Q3 25 | $9.4M | $5.5M | ||
| Q2 25 | $11.1M | $2.7M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $3.5M | $1.2M | ||
| Q3 24 | $5.6M | — | ||
| Q2 24 | $6.6M | $8.1M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | — | $21.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $28.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $109.5M | ||
| Q1 24 | — | $118.6M |
| Q4 25 | $9.6M | $7.0M | ||
| Q3 25 | $11.6M | $-4.1M | ||
| Q2 25 | $13.4M | $-5.7M | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $6.2M | $-20.4M | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $9.2M | $-91.5M | ||
| Q1 24 | $11.1M | $-112.8M |
| Q4 25 | $11.2M | $42.6M | ||
| Q3 25 | $13.4M | $42.8M | ||
| Q2 25 | $15.6M | $41.9M | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $8.5M | $22.7M | ||
| Q3 24 | $10.5M | — | ||
| Q2 24 | $11.8M | $31.2M | ||
| Q1 24 | — | $29.4M |
| Q4 25 | — | 3.06× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.4M | $-4.1M |
| Free Cash FlowOCF − Capex | — | $-5.0M |
| FCF MarginFCF / Revenue | — | -470.4% |
| Capex IntensityCapex / Revenue | — | 86.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-21.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.4M | $-4.1M | ||
| Q3 25 | $-1.6M | $-4.9M | ||
| Q2 25 | $-1.8M | $-7.4M | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-2.5M | $-4.2M | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $-1.0M | $-8.4M | ||
| Q1 24 | $-1.9M | $-6.7M |
| Q4 25 | — | $-5.0M | ||
| Q3 25 | — | $-4.9M | ||
| Q2 25 | — | $-7.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-8.4M | ||
| Q1 24 | $-1.9M | $-7.0M |
| Q4 25 | — | -470.4% | ||
| Q3 25 | — | -249.8% | ||
| Q2 25 | — | -354.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -903.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1678.0% | ||
| Q1 24 | -165.0% | -1504.1% |
| Q4 25 | — | 86.4% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | 0.0% | 69.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.85× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
