vs
Side-by-side financial comparison of InMode Ltd. (INMD) and MASIMO CORP (MASI). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $93.2K, roughly 3987.5× InMode Ltd.). InMode Ltd. runs the higher net margin — 23.5% vs -27.0%, a 50.5% gap on every dollar of revenue.
Mode Media, Inc., was a digital lifestyle media company operating a suite of websites where content was produced by anyone but reviewed by professional editors prior to publishing. In 2013, Mode Media had a valuation of about $1 billion as the company prepped for an IPO. In 2015, Mode Media had grown to over $100 million in revenue, primarily from providing native content, branded video and digital advertising to large brands but had over $100 million in expenses.
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
INMD vs MASI — Head-to-Head
Income Statement — Q3 2025 vs Q3 2026
| Metric | | |
|---|---|---|
| Revenue | $93.2K | $371.5M |
| Net Profit | $21.9K | $-100.4M |
| Gross Margin | 77.6% | 62.1% |
| Operating Margin | — | 22.5% |
| Net Margin | 23.5% | -27.0% |
| Revenue YoY | — | -26.4% |
| Net Profit YoY | — | -1124.5% |
| EPS (diluted) | — | $-1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $93.2K | $371.5M | ||
| Q2 25 | $95.6K | $370.9M | ||
| Q1 25 | $77.9K | $372.0M | ||
| Q4 24 | — | $600.7M | ||
| Q3 24 | $130.2K | $504.6M | ||
| Q2 24 | $86.4K | $496.3M | ||
| Q1 24 | $80.3K | $492.8M | ||
| Q4 23 | — | $548.9M |
| Q3 25 | $21.9K | $-100.4M | ||
| Q2 25 | $26.7K | $51.3M | ||
| Q1 25 | $18.2K | $-170.7M | ||
| Q4 24 | — | $-349.6M | ||
| Q3 24 | $51.0K | $9.8M | ||
| Q2 24 | $23.8K | $16.0M | ||
| Q1 24 | $23.7K | $18.9M | ||
| Q4 23 | — | $33.9M |
| Q3 25 | 77.6% | 62.1% | ||
| Q2 25 | 80.0% | 62.9% | ||
| Q1 25 | 78.2% | 62.9% | ||
| Q4 24 | — | 40.7% | ||
| Q3 24 | 81.5% | 52.2% | ||
| Q2 24 | 80.2% | 51.3% | ||
| Q1 24 | 79.6% | 49.0% | ||
| Q4 23 | — | 47.9% |
| Q3 25 | — | 22.5% | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | -59.8% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 6.9% | ||
| Q4 23 | — | 8.0% |
| Q3 25 | 23.5% | -27.0% | ||
| Q2 25 | 28.0% | 13.8% | ||
| Q1 25 | 23.4% | -45.9% | ||
| Q4 24 | — | -58.2% | ||
| Q3 24 | 39.2% | 1.9% | ||
| Q2 24 | 27.6% | 3.2% | ||
| Q1 24 | 29.5% | 3.8% | ||
| Q4 23 | — | 6.2% |
| Q3 25 | — | $-1.84 | ||
| Q2 25 | — | $0.94 | ||
| Q1 25 | — | $-3.12 | ||
| Q4 24 | — | $-6.54 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | — | $0.29 | ||
| Q1 24 | — | $0.35 | ||
| Q4 23 | — | $0.63 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $155.3K | $312.3M |
| Total DebtLower is stronger | — | $559.1M |
| Stockholders' EquityBook value | $703.8K | $810.0M |
| Total Assets | $785.7K | $1.8B |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $155.3K | $312.3M | ||
| Q2 25 | $155.3K | $149.6M | ||
| Q1 25 | $155.3K | $130.8M | ||
| Q4 24 | — | $177.6M | ||
| Q3 24 | $144.4K | $158.5M | ||
| Q2 24 | $144.4K | $129.6M | ||
| Q1 24 | $144.4K | $157.6M | ||
| Q4 23 | — | $163.0M |
| Q3 25 | — | $559.1M | ||
| Q2 25 | — | $613.7M | ||
| Q1 25 | — | $651.0M | ||
| Q4 24 | — | $765.2M | ||
| Q3 24 | — | $772.6M | ||
| Q2 24 | — | $781.6M | ||
| Q1 24 | — | $876.0M | ||
| Q4 23 | — | $906.0M |
| Q3 25 | $703.8K | $810.0M | ||
| Q2 25 | $703.8K | $1.0B | ||
| Q1 25 | $703.8K | $946.4M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $787.4K | $1.5B | ||
| Q2 24 | $787.4K | $1.4B | ||
| Q1 24 | $787.4K | $1.4B | ||
| Q4 23 | — | $1.4B |
| Q3 25 | $785.7K | $1.8B | ||
| Q2 25 | $785.7K | $2.4B | ||
| Q1 25 | $785.7K | $2.3B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $863.3K | $3.1B | ||
| Q2 24 | $863.3K | $2.9B | ||
| Q1 24 | $863.3K | $3.0B | ||
| Q4 23 | — | $3.0B |
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× | ||
| Q4 23 | — | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.5K | $56.8M |
| Free Cash FlowOCF − Capex | — | $50.9M |
| FCF MarginFCF / Revenue | — | 13.7% |
| Capex IntensityCapex / Revenue | — | 1.6% |
| Cash ConversionOCF / Net Profit | 1.12× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $191.0M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $24.5K | $56.8M | ||
| Q2 25 | $24.1K | $69.4M | ||
| Q1 25 | $14.0K | $31.1M | ||
| Q4 24 | — | $50.5M | ||
| Q3 24 | $34.0K | $25.6M | ||
| Q2 24 | $42.1K | $74.5M | ||
| Q1 24 | $24.1K | $45.8M | ||
| Q4 23 | — | $77.1M |
| Q3 25 | — | $50.9M | ||
| Q2 25 | — | $65.6M | ||
| Q1 25 | — | $28.5M | ||
| Q4 24 | — | $46.0M | ||
| Q3 24 | — | $16.9M | ||
| Q2 24 | — | $66.9M | ||
| Q1 24 | — | $37.6M | ||
| Q4 23 | — | $66.2M |
| Q3 25 | — | 13.7% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 7.6% | ||
| Q4 23 | — | 12.1% |
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% | ||
| Q4 23 | — | 2.0% |
| Q3 25 | 1.12× | — | ||
| Q2 25 | 0.90× | 1.35× | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.67× | 2.61× | ||
| Q2 24 | 1.77× | 4.66× | ||
| Q1 24 | 1.02× | 2.42× | ||
| Q4 23 | — | 2.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
