vs
Side-by-side financial comparison of InMode Ltd. (INMD) and Lottery.com Inc. (SEGG). Click either name above to swap in a different company.
Lottery.com Inc. is the larger business by last-quarter revenue ($137.7K vs $93.2K, roughly 1.5× InMode Ltd.). InMode Ltd. runs the higher net margin — 23.5% vs -3226.2%, a 3249.6% gap on every dollar of revenue.
Mode Media, Inc., was a digital lifestyle media company operating a suite of websites where content was produced by anyone but reviewed by professional editors prior to publishing. In 2013, Mode Media had a valuation of about $1 billion as the company prepped for an IPO. In 2015, Mode Media had grown to over $100 million in revenue, primarily from providing native content, branded video and digital advertising to large brands but had over $100 million in expenses.
The Lottery Office is an Australian online lottery operator licensed by the Government of the Northern Territory and allows Australians and New Zealanders to play to win from the draws of the largest lotteries in the world, including US Powerball and Mega Millions. Its parent company, Global Players Network Pty Ltd (GPN), has been licensed and regulated to operate lotteries since 2003.
INMD vs SEGG — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.2K | $137.7K |
| Net Profit | $21.9K | $-4.4M |
| Gross Margin | 77.6% | — |
| Operating Margin | — | -3308.9% |
| Net Margin | 23.5% | -3226.2% |
| Revenue YoY | — | -31.4% |
| Net Profit YoY | — | 44.0% |
| EPS (diluted) | — | $-1.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $93.2K | $137.7K | ||
| Q2 25 | $95.6K | $191.8K | ||
| Q1 25 | $77.9K | $223.8K | ||
| Q4 24 | — | $348.8K | ||
| Q3 24 | $130.2K | $200.7K | ||
| Q2 24 | $86.4K | $257.0K | ||
| Q1 24 | $80.3K | $259.3K | ||
| Q4 23 | — | $5.5M |
| Q3 25 | $21.9K | $-4.4M | ||
| Q2 25 | $26.7K | $-3.9M | ||
| Q1 25 | $18.2K | $-3.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $51.0K | $-7.9M | ||
| Q2 24 | $23.8K | $-5.9M | ||
| Q1 24 | $23.7K | $-5.6M | ||
| Q4 23 | — | $-14.7M |
| Q3 25 | 77.6% | — | ||
| Q2 25 | 80.0% | 15.1% | ||
| Q1 25 | 78.2% | 27.4% | ||
| Q4 24 | — | 69.8% | ||
| Q3 24 | 81.5% | 57.0% | ||
| Q2 24 | 80.2% | 82.3% | ||
| Q1 24 | 79.6% | 67.7% | ||
| Q4 23 | — | -0.1% |
| Q3 25 | — | -3308.9% | ||
| Q2 25 | — | -2058.5% | ||
| Q1 25 | — | -1554.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -1824.1% | ||
| Q2 24 | — | -2291.7% | ||
| Q1 24 | — | -2157.5% | ||
| Q4 23 | — | -271.8% |
| Q3 25 | 23.5% | -3226.2% | ||
| Q2 25 | 28.0% | -2022.3% | ||
| Q1 25 | 23.4% | -1477.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 39.2% | -3954.0% | ||
| Q2 24 | 27.6% | -2288.0% | ||
| Q1 24 | 29.5% | -2157.3% | ||
| Q4 23 | — | -269.8% |
| Q3 25 | — | $-1.19 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-7.86 | ||
| Q2 24 | — | $-1.12 | ||
| Q1 24 | — | $-1.40 | ||
| Q4 23 | — | $-5.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $155.3K | $320.6K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $703.8K | $32.9M |
| Total Assets | $785.7K | $73.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $155.3K | $320.6K | ||
| Q2 25 | $155.3K | $262.6K | ||
| Q1 25 | $155.3K | $468.7K | ||
| Q4 24 | — | $68.0K | ||
| Q3 24 | $144.4K | $60.5K | ||
| Q2 24 | $144.4K | $28.0K | ||
| Q1 24 | $144.4K | $84.0K | ||
| Q4 23 | — | $359.8K |
| Q3 25 | $703.8K | $32.9M | ||
| Q2 25 | $703.8K | $19.8M | ||
| Q1 25 | $703.8K | $19.9M | ||
| Q4 24 | — | $20.5M | ||
| Q3 24 | $787.4K | $25.7M | ||
| Q2 24 | $787.4K | $30.7M | ||
| Q1 24 | $787.4K | $32.5M | ||
| Q4 23 | — | $34.5M |
| Q3 25 | $785.7K | $73.4M | ||
| Q2 25 | $785.7K | $53.1M | ||
| Q1 25 | $785.7K | $53.4M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | $863.3K | $58.4M | ||
| Q2 24 | $863.3K | $62.1M | ||
| Q1 24 | $863.3K | $63.1M | ||
| Q4 23 | — | $64.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.5K | $-4.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.12× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $24.5K | $-4.1M | ||
| Q2 25 | $24.1K | $-3.2M | ||
| Q1 25 | $14.0K | $924.9K | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | $34.0K | $2.4M | ||
| Q2 24 | $42.1K | $-368.1K | ||
| Q1 24 | $24.1K | $-1.1M | ||
| Q4 23 | — | $-1.3M |
| Q3 25 | 1.12× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.02× | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
