vs

Side-by-side financial comparison of Summit Hotel Properties, Inc. (INN) and Tilray Brands, Inc. (TLRY). Click either name above to swap in a different company.

Tilray Brands, Inc. is the larger business by last-quarter revenue ($217.5M vs $185.1M, roughly 1.2× Summit Hotel Properties, Inc.). Summit Hotel Properties, Inc. runs the higher net margin — -5.6% vs -20.7%, a 15.0% gap on every dollar of revenue. On growth, Tilray Brands, Inc. posted the faster year-over-year revenue change (3.1% vs 0.3%). Over the past eight quarters, Tilray Brands, Inc.'s revenue compounded faster (7.5% CAGR vs -2.3%).

The Ritz-Carlton Hotel Company, LLC is an American multinational company that operates the luxury hotel chain known as The Ritz-Carlton. The company has 108 luxury hotels and resorts in 30 countries and territories with 29,158 rooms, in addition to 46 hotels with 8,755 rooms planned for the future.

Tilray Brands, Inc. is an American pharmaceutical, cannabis-lifestyle and consumer packaged goods company, incorporated in the United States, headquartered in New York City. Tilray also has operations in Canada, Australia, New Zealand, and Latin America, with growing facilities in Germany and Portugal.

INN vs TLRY — Head-to-Head

Bigger by revenue
TLRY
TLRY
1.2× larger
TLRY
$217.5M
$185.1M
INN
Growing faster (revenue YoY)
TLRY
TLRY
+2.8% gap
TLRY
3.1%
0.3%
INN
Higher net margin
INN
INN
15.0% more per $
INN
-5.6%
-20.7%
TLRY
Faster 2-yr revenue CAGR
TLRY
TLRY
Annualised
TLRY
7.5%
-2.3%
INN

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
INN
INN
TLRY
TLRY
Revenue
$185.1M
$217.5M
Net Profit
$-10.4M
$-44.9M
Gross Margin
26.4%
Operating Margin
7.6%
-10.2%
Net Margin
-5.6%
-20.7%
Revenue YoY
0.3%
3.1%
Net Profit YoY
-122.9%
47.4%
EPS (diluted)
$-0.41

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
INN
INN
TLRY
TLRY
Q1 26
$185.1M
Q4 25
$175.0M
$217.5M
Q3 25
$177.1M
$209.5M
Q2 25
$192.9M
$224.5M
Q1 25
$184.5M
$185.8M
Q4 24
$172.9M
$210.9M
Q3 24
$176.8M
$200.0M
Q2 24
$193.9M
$229.9M
Net Profit
INN
INN
TLRY
TLRY
Q1 26
$-10.4M
Q4 25
$-2.6M
$-44.9M
Q3 25
$-11.8M
$-322.0K
Q2 25
$2.0M
$-1.3B
Q1 25
$623.0K
$-789.4M
Q4 24
$916.0K
$-85.3M
Q3 24
$-3.6M
$-39.2M
Q2 24
$38.7M
$-31.7M
Gross Margin
INN
INN
TLRY
TLRY
Q1 26
Q4 25
26.4%
Q3 25
27.4%
Q2 25
30.1%
Q1 25
28.0%
Q4 24
29.0%
Q3 24
29.8%
Q2 24
35.8%
Operating Margin
INN
INN
TLRY
TLRY
Q1 26
7.6%
Q4 25
8.3%
-10.2%
Q3 25
4.8%
1.0%
Q2 25
11.8%
-643.1%
Q1 25
10.7%
-409.0%
Q4 24
4.6%
-20.0%
Q3 24
8.9%
-18.3%
Q2 24
29.0%
-7.2%
Net Margin
INN
INN
TLRY
TLRY
Q1 26
-5.6%
Q4 25
-1.5%
-20.7%
Q3 25
-6.6%
-0.2%
Q2 25
1.1%
-566.9%
Q1 25
0.3%
-424.9%
Q4 24
0.5%
-40.5%
Q3 24
-2.0%
-19.6%
Q2 24
20.0%
-13.8%
EPS (diluted)
INN
INN
TLRY
TLRY
Q1 26
Q4 25
$-0.05
$-0.41
Q3 25
$-0.11
$0.00
Q2 25
$-0.02
$7.26
Q1 25
$-0.04
$-8.69
Q4 24
$0.05
$-0.99
Q3 24
$-0.04
$-0.04
Q2 24
$0.23
$-0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
INN
INN
TLRY
TLRY
Cash + ST InvestmentsLiquidity on hand
$44.8M
$291.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$840.4M
$1.6B
Total Assets
$2.8B
$2.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
INN
INN
TLRY
TLRY
Q1 26
$44.8M
Q4 25
$36.1M
$291.6M
Q3 25
$41.1M
$264.8M
Q2 25
$39.5M
$256.4M
Q1 25
$48.2M
Q4 24
$40.6M
$252.2M
Q3 24
$51.7M
$280.1M
Q2 24
$45.9M
$260.5M
Total Debt
INN
INN
TLRY
TLRY
Q1 26
Q4 25
$1.4B
Q3 25
$1.4B
Q2 25
$1.4B
Q1 25
$1.4B
Q4 24
$1.4B
Q3 24
$1.3B
Q2 24
$1.3B
Stockholders' Equity
INN
INN
TLRY
TLRY
Q1 26
$840.4M
Q4 25
$862.2M
$1.6B
Q3 25
$875.8M
$1.5B
Q2 25
$895.1M
$1.5B
Q1 25
$920.4M
$2.7B
Q4 24
$909.5M
$3.5B
Q3 24
$911.4M
$3.5B
Q2 24
$931.9M
$3.4B
Total Assets
INN
INN
TLRY
TLRY
Q1 26
$2.8B
Q4 25
$2.8B
$2.1B
Q3 25
$2.8B
$2.1B
Q2 25
$2.9B
$2.1B
Q1 25
$2.9B
Q4 24
$2.9B
$4.2B
Q3 24
$2.8B
$4.3B
Q2 24
$2.9B
$4.2B
Debt / Equity
INN
INN
TLRY
TLRY
Q1 26
Q4 25
1.62×
Q3 25
1.62×
Q2 25
1.59×
Q1 25
1.54×
Q4 24
1.54×
Q3 24
1.47×
Q2 24
1.44×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
INN
INN
TLRY
TLRY
Operating Cash FlowLast quarter
$-8.5M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
29.7%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
INN
INN
TLRY
TLRY
Q1 26
Q4 25
$149.0M
$-8.5M
Q3 25
$45.8M
$-1.3M
Q2 25
$48.8M
$-12.8M
Q1 25
$25.9M
$-5.8M
Q4 24
$166.3M
$-40.7M
Q3 24
$55.7M
$-35.3M
Q2 24
$50.3M
$30.7M
Free Cash Flow
INN
INN
TLRY
TLRY
Q1 26
Q4 25
$73.6M
Q3 25
$24.0M
Q2 25
$30.0M
$-19.1M
Q1 25
$10.1M
$-20.2M
Q4 24
$77.0M
$-46.2M
Q3 24
$33.1M
$-42.0M
Q2 24
$29.4M
$21.0M
FCF Margin
INN
INN
TLRY
TLRY
Q1 26
Q4 25
42.0%
Q3 25
13.5%
Q2 25
15.5%
-8.5%
Q1 25
5.5%
-10.9%
Q4 24
44.5%
-21.9%
Q3 24
18.7%
-21.0%
Q2 24
15.2%
9.1%
Capex Intensity
INN
INN
TLRY
TLRY
Q1 26
29.7%
Q4 25
43.1%
Q3 25
12.3%
Q2 25
9.8%
2.8%
Q1 25
8.5%
7.8%
Q4 24
51.6%
2.6%
Q3 24
12.7%
3.4%
Q2 24
10.8%
4.2%
Cash Conversion
INN
INN
TLRY
TLRY
Q1 26
Q4 25
Q3 25
Q2 25
23.97×
Q1 25
41.49×
Q4 24
181.58×
Q3 24
Q2 24
1.30×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

INN
INN

Pro forma room revenue$162.1M88%
Pro forma other hotel operations revenue$22.4M12%

TLRY
TLRY

Adultuse Cannabis Products$62.4M29%
Other$59.2M27%
Beverage Alcohol Business$53.6M25%
International Cannabis Products$20.2M9%
Wellness Business$14.6M7%
Medical Cannabis Products$6.2M3%
Wholesale Cannabis Products$1.3M1%

Related Comparisons