vs
Side-by-side financial comparison of INFINITY NATURAL RESOURCES, INC. (INR) and Kennedy-Wilson Holdings, Inc. (KW). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $115.5M, roughly 1.0× INFINITY NATURAL RESOURCES, INC.). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 17.3%, a 30.8% gap on every dollar of revenue.
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
INR vs KW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $115.5M | $120.6M |
| Net Profit | $20.0M | $58.0M |
| Gross Margin | — | — |
| Operating Margin | 47.0% | 57.3% |
| Net Margin | 17.3% | 48.1% |
| Revenue YoY | — | -11.0% |
| Net Profit YoY | — | 32.7% |
| EPS (diluted) | $1.33 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $115.5M | $120.6M | ||
| Q3 25 | $78.3M | $116.4M | ||
| Q2 25 | $72.5M | $135.7M | ||
| Q1 25 | $84.2M | $128.3M | ||
| Q4 24 | — | $135.5M | ||
| Q3 24 | — | $127.5M | ||
| Q2 24 | — | $132.0M | ||
| Q1 24 | — | $136.4M |
| Q4 25 | $20.0M | $58.0M | ||
| Q3 25 | $10.4M | $-10.2M | ||
| Q2 25 | $18.0M | $5.6M | ||
| Q1 25 | $-34.6M | $-29.6M | ||
| Q4 24 | — | $43.7M | ||
| Q3 24 | — | $-66.8M | ||
| Q2 24 | — | $-48.3M | ||
| Q1 24 | — | $37.7M |
| Q4 25 | 47.0% | 57.3% | ||
| Q3 25 | 30.5% | -6.2% | ||
| Q2 25 | 29.9% | 7.4% | ||
| Q1 25 | -104.5% | -26.9% | ||
| Q4 24 | — | 36.7% | ||
| Q3 24 | — | -60.8% | ||
| Q2 24 | — | -45.5% | ||
| Q1 24 | — | 47.2% |
| Q4 25 | 17.3% | 48.1% | ||
| Q3 25 | 13.3% | -8.8% | ||
| Q2 25 | 24.8% | 4.1% | ||
| Q1 25 | -41.1% | -23.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | -52.4% | ||
| Q2 24 | — | -36.6% | ||
| Q1 24 | — | 27.6% |
| Q4 25 | $1.33 | $0.22 | ||
| Q3 25 | $0.65 | $-0.15 | ||
| Q2 25 | $1.18 | $-0.05 | ||
| Q1 25 | $-2.27 | $-0.30 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $-0.56 | ||
| Q2 24 | — | $-0.43 | ||
| Q1 24 | — | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.8M | $184.5M |
| Total DebtLower is stronger | $55.0K | — |
| Stockholders' EquityBook value | $307.1M | $1.5B |
| Total Assets | $1.2B | $6.6B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $184.5M | ||
| Q3 25 | $4.6M | $382.6M | ||
| Q2 25 | $6.3M | $309.1M | ||
| Q1 25 | $4.9M | $356.6M | ||
| Q4 24 | — | $217.5M | ||
| Q3 24 | — | $367.1M | ||
| Q2 24 | — | $366.5M | ||
| Q1 24 | — | $541.9M |
| Q4 25 | $55.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $123.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $307.1M | $1.5B | ||
| Q3 25 | $288.6M | $1.5B | ||
| Q2 25 | $10.1M | $1.6B | ||
| Q1 25 | $-52.2M | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.7B |
| Q4 25 | $1.2B | $6.6B | ||
| Q3 25 | $1.1B | $6.7B | ||
| Q2 25 | $1.0B | $6.8B | ||
| Q1 25 | $953.9M | $7.2B | ||
| Q4 24 | — | $7.0B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $7.5B | ||
| Q1 24 | — | $7.7B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $75.1M | $11.4M |
| Free Cash FlowOCF − Capex | — | $-55.2M |
| FCF MarginFCF / Revenue | — | -45.8% |
| Capex IntensityCapex / Revenue | — | 55.2% |
| Cash ConversionOCF / Net Profit | 3.75× | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-103.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.1M | $11.4M | ||
| Q3 25 | $42.1M | $-7.6M | ||
| Q2 25 | $70.4M | $42.0M | ||
| Q1 25 | $74.2M | $-51.9M | ||
| Q4 24 | — | $55.1M | ||
| Q3 24 | — | $-5.6M | ||
| Q2 24 | — | $36.7M | ||
| Q1 24 | — | $-5.6M |
| Q4 25 | — | $-55.2M | ||
| Q3 25 | — | $-18.0M | ||
| Q2 25 | — | $29.4M | ||
| Q1 25 | — | $-59.7M | ||
| Q4 24 | — | $-76.5M | ||
| Q3 24 | — | $-27.7M | ||
| Q2 24 | — | $-500.0K | ||
| Q1 24 | — | $-57.1M |
| Q4 25 | — | -45.8% | ||
| Q3 25 | — | -15.5% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | -46.5% | ||
| Q4 24 | — | -56.5% | ||
| Q3 24 | — | -21.7% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | — | -41.9% |
| Q4 25 | — | 55.2% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 97.1% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | — | 37.8% |
| Q4 25 | 3.75× | 0.20× | ||
| Q3 25 | 4.04× | — | ||
| Q2 25 | 3.91× | 7.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INR
| Oil Reserves | $54.0M | 47% |
| Natural Gas Reserves | $46.8M | 41% |
| Natural Gas Liquids Reserves | $14.7M | 13% |
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
