vs
Side-by-side financial comparison of INTRUSION INC (INTZ) and KOSS CORP (KOSS). Click either name above to swap in a different company.
KOSS CORP is the larger business by last-quarter revenue ($2.9M vs $1.5M, roughly 1.9× INTRUSION INC). KOSS CORP runs the higher net margin — -19.8% vs -190.7%, a 171.0% gap on every dollar of revenue. On growth, INTRUSION INC posted the faster year-over-year revenue change (-11.6% vs -19.6%). INTRUSION INC produced more free cash flow last quarter ($-549.0K vs $-1.1M). Over the past eight quarters, INTRUSION INC's revenue compounded faster (14.4% CAGR vs 4.2%).
INTRUSION INCINTZEarnings & Financial Report
Intrusion Inc. is a cybersecurity company based in Plano, Texas. It provides cybersecurity solutions, including network intrusion detection and prevention systems.
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
INTZ vs KOSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5M | $2.9M |
| Net Profit | $-2.8M | $-565.4K |
| Gross Margin | 74.3% | 29.0% |
| Operating Margin | -192.4% | -35.5% |
| Net Margin | -190.7% | -19.8% |
| Revenue YoY | -11.6% | -19.6% |
| Net Profit YoY | -44.4% | -700.6% |
| EPS (diluted) | $-0.15 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5M | $2.9M | ||
| Q3 25 | $2.0M | $4.1M | ||
| Q2 25 | $1.9M | $3.1M | ||
| Q1 25 | $1.8M | $2.8M | ||
| Q4 24 | $1.7M | $3.6M | ||
| Q3 24 | $1.5M | $3.2M | ||
| Q2 24 | $1.5M | $2.9M | ||
| Q1 24 | $1.1M | $2.6M |
| Q4 25 | $-2.8M | $-565.4K | ||
| Q3 25 | $-2.1M | $243.7K | ||
| Q2 25 | $-2.0M | $-232.7K | ||
| Q1 25 | $-2.1M | $-316.7K | ||
| Q4 24 | $-2.0M | $94.1K | ||
| Q3 24 | $-2.0M | $-419.5K | ||
| Q2 24 | $-2.1M | $-110.4K | ||
| Q1 24 | $-1.7M | $-313.8K |
| Q4 25 | 74.3% | 29.0% | ||
| Q3 25 | 76.6% | 40.0% | ||
| Q2 25 | 76.4% | 36.0% | ||
| Q1 25 | 75.7% | 39.0% | ||
| Q4 24 | 74.9% | 39.5% | ||
| Q3 24 | 77.1% | 36.6% | ||
| Q2 24 | 76.0% | 40.4% | ||
| Q1 24 | 80.0% | 31.9% |
| Q4 25 | -192.4% | -35.5% | ||
| Q3 25 | -108.6% | -1.1% | ||
| Q2 25 | -111.4% | -14.2% | ||
| Q1 25 | -117.9% | -18.7% | ||
| Q4 24 | -113.5% | -4.0% | ||
| Q3 24 | -135.5% | -19.9% | ||
| Q2 24 | -139.2% | -11.0% | ||
| Q1 24 | -218.6% | -23.1% |
| Q4 25 | -190.7% | -19.8% | ||
| Q3 25 | -106.5% | 6.0% | ||
| Q2 25 | -109.0% | -7.5% | ||
| Q1 25 | -118.2% | -11.4% | ||
| Q4 24 | -116.8% | 2.6% | ||
| Q3 24 | -136.3% | -13.1% | ||
| Q2 24 | -141.6% | -3.8% | ||
| Q1 24 | -151.7% | -11.9% |
| Q4 25 | $-0.15 | $-0.06 | ||
| Q3 25 | $-0.10 | $0.03 | ||
| Q2 25 | $-0.10 | $-0.02 | ||
| Q1 25 | $-0.11 | $-0.03 | ||
| Q4 24 | $0.19 | $0.01 | ||
| Q3 24 | $-0.35 | $-0.05 | ||
| Q2 24 | $-0.53 | $-0.01 | ||
| Q1 24 | $-0.94 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.6M | $15.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $7.3M | $30.3M |
| Total Assets | $10.4M | $36.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.6M | $15.5M | ||
| Q3 25 | $4.5M | $16.5M | ||
| Q2 25 | $8.4M | $15.7M | ||
| Q1 25 | $10.7M | $13.0M | ||
| Q4 24 | $4.9M | $9.7M | ||
| Q3 24 | $1.1M | $11.9M | ||
| Q2 24 | $1.5M | $14.9M | ||
| Q1 24 | $122.0K | $9.9M |
| Q4 25 | $7.3M | $30.3M | ||
| Q3 25 | $9.8M | $30.9M | ||
| Q2 25 | $11.6M | $30.6M | ||
| Q1 25 | $13.4M | $30.7M | ||
| Q4 24 | $6.3M | $31.0M | ||
| Q3 24 | $2.6M | $30.8M | ||
| Q2 24 | $2.9M | $31.1M | ||
| Q1 24 | $-1.2M | $31.1M |
| Q4 25 | $10.4M | $36.8M | ||
| Q3 25 | $13.7M | $37.7M | ||
| Q2 25 | $16.4M | $37.2M | ||
| Q1 25 | $18.0M | $37.3M | ||
| Q4 24 | $11.5M | $37.4M | ||
| Q3 24 | $7.4M | $38.1M | ||
| Q2 24 | $7.5M | $37.2M | ||
| Q1 24 | $5.7M | $37.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-531.0K | $-760.8K |
| Free Cash FlowOCF − Capex | $-549.0K | $-1.1M |
| FCF MarginFCF / Revenue | -37.1% | -37.5% |
| Capex IntensityCapex / Revenue | 1.2% | 10.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | $-546.7K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-531.0K | $-760.8K | ||
| Q3 25 | $-3.0M | $762.6K | ||
| Q2 25 | $-1.6M | $-534.9K | ||
| Q1 25 | $-1.7M | $370.4K | ||
| Q4 24 | $-178.0K | $-252.0K | ||
| Q3 24 | $-2.1M | $201.6K | ||
| Q2 24 | $-2.9M | $-174.0K | ||
| Q1 24 | $-1.1M | $328.6K |
| Q4 25 | $-549.0K | $-1.1M | ||
| Q3 25 | $-3.0M | $761.5K | ||
| Q2 25 | $-1.9M | $-541.8K | ||
| Q1 25 | $-2.1M | $306.2K | ||
| Q4 24 | $-645.0K | $-314.3K | ||
| Q3 24 | $-2.1M | $-155.6K | ||
| Q2 24 | $-3.0M | $-174.8K | ||
| Q1 24 | $-1.2M | $269.3K |
| Q4 25 | -37.1% | -37.5% | ||
| Q3 25 | -153.2% | 18.7% | ||
| Q2 25 | -101.1% | -17.6% | ||
| Q1 25 | -117.3% | 11.0% | ||
| Q4 24 | -38.5% | -8.8% | ||
| Q3 24 | -140.4% | -4.9% | ||
| Q2 24 | -202.3% | -6.0% | ||
| Q1 24 | -104.2% | 10.2% |
| Q4 25 | 1.2% | 10.9% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 17.8% | 0.2% | ||
| Q1 25 | 22.1% | 2.3% | ||
| Q4 24 | 27.9% | 1.8% | ||
| Q3 24 | 2.2% | 11.2% | ||
| Q2 24 | 2.1% | 0.0% | ||
| Q1 24 | 5.7% | 2.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
