vs
Side-by-side financial comparison of INTRUSION INC (INTZ) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
Expion360 Inc. is the larger business by last-quarter revenue ($2.2M vs $1.5M, roughly 1.5× INTRUSION INC). INTRUSION INC runs the higher net margin — -190.7% vs -199.9%, a 9.2% gap on every dollar of revenue. On growth, Expion360 Inc. posted the faster year-over-year revenue change (11.8% vs -11.6%). Over the past eight quarters, Expion360 Inc.'s revenue compounded faster (51.1% CAGR vs 14.4%).
INTRUSION INCINTZEarnings & Financial Report
Intrusion Inc. is a cybersecurity company based in Plano, Texas. It provides cybersecurity solutions, including network intrusion detection and prevention systems.
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
INTZ vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5M | $2.2M |
| Net Profit | $-2.8M | $-4.4M |
| Gross Margin | 74.3% | -14.8% |
| Operating Margin | -192.4% | -234.4% |
| Net Margin | -190.7% | -199.9% |
| Revenue YoY | -11.6% | 11.8% |
| Net Profit YoY | -44.4% | -1663.2% |
| EPS (diluted) | $-0.15 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5M | $2.2M | ||
| Q3 25 | $2.0M | $2.4M | ||
| Q2 25 | $1.9M | $3.0M | ||
| Q1 25 | $1.8M | $2.0M | ||
| Q4 24 | $1.7M | $2.0M | ||
| Q3 24 | $1.5M | $1.4M | ||
| Q2 24 | $1.5M | $1.3M | ||
| Q1 24 | $1.1M | $971.9K |
| Q4 25 | $-2.8M | $-4.4M | ||
| Q3 25 | $-2.1M | $722.8K | ||
| Q2 25 | $-2.0M | $-1.4M | ||
| Q1 25 | $-2.1M | $-1.2M | ||
| Q4 24 | $-2.0M | $-251.6K | ||
| Q3 24 | $-2.0M | $-8.8M | ||
| Q2 24 | $-2.1M | $-2.2M | ||
| Q1 24 | $-1.7M | $-2.2M |
| Q4 25 | 74.3% | -14.8% | ||
| Q3 25 | 76.6% | 22.7% | ||
| Q2 25 | 76.4% | 20.8% | ||
| Q1 25 | 75.7% | 24.5% | ||
| Q4 24 | 74.9% | 22.1% | ||
| Q3 24 | 77.1% | 12.1% | ||
| Q2 24 | 76.0% | 25.5% | ||
| Q1 24 | 80.0% | 22.9% |
| Q4 25 | -192.4% | -234.4% | ||
| Q3 25 | -108.6% | -125.4% | ||
| Q2 25 | -111.4% | -45.2% | ||
| Q1 25 | -117.9% | -56.0% | ||
| Q4 24 | -113.5% | -59.5% | ||
| Q3 24 | -135.5% | -138.7% | ||
| Q2 24 | -139.2% | -131.4% | ||
| Q1 24 | -218.6% | -202.4% |
| Q4 25 | -190.7% | -199.9% | ||
| Q3 25 | -106.5% | 30.2% | ||
| Q2 25 | -109.0% | -45.8% | ||
| Q1 25 | -118.2% | -56.2% | ||
| Q4 24 | -116.8% | -12.7% | ||
| Q3 24 | -136.3% | -634.4% | ||
| Q2 24 | -141.6% | -173.7% | ||
| Q1 24 | -151.7% | -225.6% |
| Q4 25 | $-0.15 | $-0.45 | ||
| Q3 25 | $-0.10 | $0.10 | ||
| Q2 25 | $-0.10 | $-0.41 | ||
| Q1 25 | $-0.11 | $-0.37 | ||
| Q4 24 | $0.19 | $65.02 | ||
| Q3 24 | $-0.35 | $-24.55 | ||
| Q2 24 | $-0.53 | $-30.20 | ||
| Q1 24 | $-0.94 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.6M | $3.0M |
| Total DebtLower is stronger | — | $197.2K |
| Stockholders' EquityBook value | $7.3M | $6.5M |
| Total Assets | $10.4M | $8.1M |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.6M | $3.0M | ||
| Q3 25 | $4.5M | $4.3M | ||
| Q2 25 | $8.4M | $684.9K | ||
| Q1 25 | $10.7M | $1.1M | ||
| Q4 24 | $4.9M | $547.6K | ||
| Q3 24 | $1.1M | $3.3M | ||
| Q2 24 | $1.5M | $902.3K | ||
| Q1 24 | $122.0K | $2.3M |
| Q4 25 | — | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
| Q4 25 | $7.3M | $6.5M | ||
| Q3 25 | $9.8M | $9.0M | ||
| Q2 25 | $11.6M | $2.1M | ||
| Q1 25 | $13.4M | $3.2M | ||
| Q4 24 | $6.3M | $2.5M | ||
| Q3 24 | $2.6M | $2.5M | ||
| Q2 24 | $2.9M | $2.5M | ||
| Q1 24 | $-1.2M | $3.7M |
| Q4 25 | $10.4M | $8.1M | ||
| Q3 25 | $13.7M | $10.7M | ||
| Q2 25 | $16.4M | $8.6M | ||
| Q1 25 | $18.0M | $9.2M | ||
| Q4 24 | $11.5M | $9.1M | ||
| Q3 24 | $7.4M | $10.1M | ||
| Q2 24 | $7.5M | $8.8M | ||
| Q1 24 | $5.7M | $10.0M |
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-531.0K | $-2.4M |
| Free Cash FlowOCF − Capex | $-549.0K | — |
| FCF MarginFCF / Revenue | -37.1% | — |
| Capex IntensityCapex / Revenue | 1.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-531.0K | $-2.4M | ||
| Q3 25 | $-3.0M | $-2.1M | ||
| Q2 25 | $-1.6M | $-401.0K | ||
| Q1 25 | $-1.7M | $-1.2M | ||
| Q4 24 | $-178.0K | $-2.9M | ||
| Q3 24 | $-2.1M | $-3.2M | ||
| Q2 24 | $-2.9M | $-1.7M | ||
| Q1 24 | $-1.1M | $-1.7M |
| Q4 25 | $-549.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | — | ||
| Q1 24 | $-1.2M | $-1.7M |
| Q4 25 | -37.1% | — | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | — | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | — | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | — | ||
| Q1 24 | -104.2% | -173.1% |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.7% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
