vs
Side-by-side financial comparison of Innovex International, Inc. (INVX) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Innovex International, Inc. is the larger business by last-quarter revenue ($273.6M vs $163.7M, roughly 1.7× OneStream, Inc.). Innovex International, Inc. runs the higher net margin — 5.1% vs 0.6%, a 4.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 9.1%). Over the past eight quarters, Innovex International, Inc.'s revenue compounded faster (46.2% CAGR vs 21.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
INVX vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.6M | $163.7M |
| Net Profit | $14.0M | $999.0K |
| Gross Margin | 28.9% | 69.8% |
| Operating Margin | 9.4% | -3.2% |
| Net Margin | 5.1% | 0.6% |
| Revenue YoY | 9.1% | 23.6% |
| Net Profit YoY | -56.1% | — |
| EPS (diluted) | $0.20 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.6M | $163.7M | ||
| Q3 25 | $240.0M | $154.3M | ||
| Q2 25 | $224.2M | $147.6M | ||
| Q1 25 | $240.4M | $136.3M | ||
| Q4 24 | $250.7M | $132.5M | ||
| Q3 24 | $151.8M | $129.1M | ||
| Q2 24 | $130.3M | $117.5M | ||
| Q1 24 | $128.0M | $110.3M |
| Q4 25 | $14.0M | $999.0K | ||
| Q3 25 | $39.2M | $-8.8M | ||
| Q2 25 | $15.3M | $-18.4M | ||
| Q1 25 | $14.8M | $-24.0M | ||
| Q4 24 | $31.8M | — | ||
| Q3 24 | $82.6M | $-171.9M | ||
| Q2 24 | $9.5M | $-7.8M | ||
| Q1 24 | $16.4M | $-5.0M |
| Q4 25 | 28.9% | 69.8% | ||
| Q3 25 | 31.6% | 68.1% | ||
| Q2 25 | 32.0% | 68.6% | ||
| Q1 25 | 31.8% | 68.0% | ||
| Q4 24 | 33.9% | 66.8% | ||
| Q3 24 | 34.7% | 50.1% | ||
| Q2 24 | 35.3% | 68.5% | ||
| Q1 24 | 38.4% | 69.1% |
| Q4 25 | 9.4% | -3.2% | ||
| Q3 25 | 26.0% | -11.3% | ||
| Q2 25 | 10.1% | -21.8% | ||
| Q1 25 | 9.1% | -29.3% | ||
| Q4 24 | 10.7% | -35.8% | ||
| Q3 24 | -8.7% | -197.6% | ||
| Q2 24 | 10.0% | -9.8% | ||
| Q1 24 | 17.4% | -4.9% |
| Q4 25 | 5.1% | 0.6% | ||
| Q3 25 | 16.3% | -5.7% | ||
| Q2 25 | 6.8% | -12.5% | ||
| Q1 25 | 6.1% | -17.6% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 54.4% | -133.1% | ||
| Q2 24 | 7.3% | -6.7% | ||
| Q1 24 | 12.8% | -4.5% |
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $1.99 | $-1.06 | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.51 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $693.6M |
| Total DebtLower is stronger | $18.9M | — |
| Stockholders' EquityBook value | $1.1B | $504.7M |
| Total Assets | $1.3B | $1.0B |
| Debt / EquityLower = less leverage | 0.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $693.6M | ||
| Q3 25 | — | $653.9M | ||
| Q2 25 | — | $652.1M | ||
| Q1 25 | — | $593.9M | ||
| Q4 24 | — | $544.2M | ||
| Q3 24 | — | $495.5M | ||
| Q2 24 | $185.6M | $140.5M | ||
| Q1 24 | $202.2M | — |
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.1B | $504.7M | ||
| Q3 25 | $1.0B | $472.1M | ||
| Q2 25 | $995.6M | $458.2M | ||
| Q1 25 | $978.4M | $412.9M | ||
| Q4 24 | $958.2M | $386.2M | ||
| Q3 24 | $904.4M | $458.2M | ||
| Q2 24 | $352.5M | $97.5M | ||
| Q1 24 | $344.3M | $102.5M |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $949.4M | ||
| Q2 25 | $1.2B | $910.5M | ||
| Q1 25 | $1.2B | $867.3M | ||
| Q4 24 | $1.2B | $823.2M | ||
| Q3 24 | $1.1B | $750.1M | ||
| Q2 24 | $1.0B | $379.7M | ||
| Q1 24 | $1.0B | — |
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $52.2M | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | 3.74× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $52.2M | $25.8M | ||
| Q3 25 | $48.4M | $5.0M | ||
| Q2 25 | $59.2M | $29.7M | ||
| Q1 25 | $31.1M | $36.2M | ||
| Q4 24 | $36.3M | — | ||
| Q3 24 | $21.7M | $2.4M | ||
| Q2 24 | $22.8M | $8.1M | ||
| Q1 24 | $12.6M | $25.5M |
| Q4 25 | — | $25.6M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $29.4M | ||
| Q1 25 | — | $35.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $16.6M | $7.7M | ||
| Q1 24 | $7.8M | $24.9M |
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | 12.7% | 6.6% | ||
| Q1 24 | 6.1% | 22.5% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 4.7% | 0.3% | ||
| Q1 24 | 3.7% | 0.6% |
| Q4 25 | 3.74× | 25.79× | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 0.26× | — | ||
| Q2 24 | 2.39× | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
