vs
Side-by-side financial comparison of IonQ, Inc. (IONQ) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
IonQ, Inc. is the larger business by last-quarter revenue ($61.9M vs $61.6M, roughly 1.0× ORTHOPEDIATRICS CORP). IonQ, Inc. runs the higher net margin — 1217.8% vs -16.4%, a 1234.2% gap on every dollar of revenue. On growth, IonQ, Inc. posted the faster year-over-year revenue change (428.5% vs 17.0%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-83.3M).
IonQ, Inc. is an American quantum computing hardware and software company headquartered in College Park, Maryland. The company develops general-purpose trapped ion quantum computers and accompanying software to generate, optimize, and execute quantum circuits.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
IONQ vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.9M | $61.6M |
| Net Profit | $753.7M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | -369.4% | -13.3% |
| Net Margin | 1217.8% | -16.4% |
| Revenue YoY | 428.5% | 17.0% |
| Net Profit YoY | 473.1% | 37.1% |
| EPS (diluted) | $2.60 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.9M | $61.6M | ||
| Q3 25 | $39.9M | $61.3M | ||
| Q2 25 | $20.7M | $61.1M | ||
| Q1 25 | — | $52.4M | ||
| Q4 24 | $11.7M | $52.7M | ||
| Q3 24 | $12.4M | $54.6M | ||
| Q2 24 | $11.4M | $52.8M | ||
| Q1 24 | — | $44.7M |
| Q4 25 | $753.7M | $-10.1M | ||
| Q3 25 | $-1.1B | $-11.8M | ||
| Q2 25 | $-176.8M | $-7.1M | ||
| Q1 25 | — | $-10.7M | ||
| Q4 24 | $-202.0M | $-16.1M | ||
| Q3 24 | $-52.5M | $-7.9M | ||
| Q2 24 | $-37.6M | $-6.0M | ||
| Q1 24 | — | $-7.8M |
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | -369.4% | -13.3% | ||
| Q3 25 | -423.5% | -15.4% | ||
| Q2 25 | -776.0% | -17.4% | ||
| Q1 25 | — | -21.0% | ||
| Q4 24 | -661.9% | -26.7% | ||
| Q3 24 | -428.5% | -10.2% | ||
| Q2 24 | -430.0% | -10.7% | ||
| Q1 24 | — | -21.8% |
| Q4 25 | 1217.8% | -16.4% | ||
| Q3 25 | -2646.3% | -19.2% | ||
| Q2 25 | -854.5% | -11.6% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | -1725.0% | -30.5% | ||
| Q3 24 | -423.4% | -14.5% | ||
| Q2 24 | -330.0% | -11.4% | ||
| Q1 24 | — | -17.5% |
| Q4 25 | $2.60 | $-0.43 | ||
| Q3 25 | $-3.58 | $-0.50 | ||
| Q2 25 | $-0.70 | $-0.30 | ||
| Q1 25 | — | $-0.46 | ||
| Q4 24 | $-0.95 | $-0.70 | ||
| Q3 24 | $-0.24 | $-0.34 | ||
| Q2 24 | $-0.18 | $-0.26 | ||
| Q1 24 | — | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.4B | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $3.8B | $346.6M |
| Total Assets | $6.6B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4B | $60.9M | ||
| Q3 25 | $1.1B | $57.7M | ||
| Q2 25 | $546.9M | $70.1M | ||
| Q1 25 | — | $58.8M | ||
| Q4 24 | $340.3M | $68.8M | ||
| Q3 24 | $365.7M | $76.1M | ||
| Q2 24 | $369.8M | $28.9M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $3.8B | $346.6M | ||
| Q3 25 | $2.3B | $349.3M | ||
| Q2 25 | $1.2B | $355.5M | ||
| Q1 25 | — | $347.1M | ||
| Q4 24 | $383.9M | $354.6M | ||
| Q3 24 | $435.7M | $370.9M | ||
| Q2 24 | $463.3M | $371.3M | ||
| Q1 24 | — | $370.6M |
| Q4 25 | $6.6B | $508.6M | ||
| Q3 25 | $4.3B | $493.5M | ||
| Q2 25 | $1.3B | $503.6M | ||
| Q1 25 | — | $470.3M | ||
| Q4 24 | $508.4M | $473.2M | ||
| Q3 24 | $497.9M | $489.3M | ||
| Q2 24 | $517.4M | $430.8M | ||
| Q1 24 | — | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-74.5M | $10.3M |
| Free Cash FlowOCF − Capex | $-83.3M | $9.7M |
| FCF MarginFCF / Revenue | -134.6% | 15.8% |
| Capex IntensityCapex / Revenue | 14.2% | 1.0% |
| Cash ConversionOCF / Net Profit | -0.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-307.3M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-74.5M | $10.3M | ||
| Q3 25 | $-123.1M | $-581.0K | ||
| Q2 25 | $-52.6M | $-10.5M | ||
| Q1 25 | — | $-4.2M | ||
| Q4 24 | $-39.4M | $-4.0M | ||
| Q3 24 | $-19.2M | $-10.3M | ||
| Q2 24 | $-26.6M | $-6.1M | ||
| Q1 24 | — | $-6.7M |
| Q4 25 | $-83.3M | $9.7M | ||
| Q3 25 | $-127.2M | $-3.4M | ||
| Q2 25 | $-53.8M | $-13.9M | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | $-43.0M | $-4.2M | ||
| Q3 24 | $-23.0M | $-11.7M | ||
| Q2 24 | $-34.1M | $-12.8M | ||
| Q1 24 | — | $-13.2M |
| Q4 25 | -134.6% | 15.8% | ||
| Q3 25 | -319.1% | -5.6% | ||
| Q2 25 | -259.8% | -22.8% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | -367.4% | -8.1% | ||
| Q3 24 | -185.3% | -21.4% | ||
| Q2 24 | -299.3% | -24.2% | ||
| Q1 24 | — | -29.4% |
| Q4 25 | 14.2% | 1.0% | ||
| Q3 25 | 10.4% | 4.6% | ||
| Q2 25 | 5.8% | 5.6% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | 30.7% | 0.5% | ||
| Q3 24 | 30.4% | 2.5% | ||
| Q2 24 | 65.8% | 12.7% | ||
| Q1 24 | — | 14.5% |
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
KIDS
Segment breakdown not available.
