vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and IZEA Worldwide, Inc. (IZEA). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $6.1M, roughly 1.0× IZEA Worldwide, Inc.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs -44.9%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs -6.6%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
IZEA Worldwide, Inc. is a global marketing technology firm that operates platforms linking brands, advertising agencies, and content creators including social media influencers, bloggers, and video creators. It offers end-to-end solutions for influencer marketing campaigns, content creation, performance tracking, and audience engagement, serving clients across consumer goods, retail, technology, and entertainment sectors primarily in North America, Europe, and Asia-Pacific markets.
IPM vs IZEA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $6.1M |
| Net Profit | — | $-1.2M |
| Gross Margin | 53.1% | 45.8% |
| Operating Margin | -13.4% | -26.6% |
| Net Margin | — | -19.3% |
| Revenue YoY | 2091.6% | -44.9% |
| Net Profit YoY | — | 74.7% |
| EPS (diluted) | $-0.05 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $6.1M | ||
| Q3 25 | $6.2M | $8.1M | ||
| Q2 25 | $5.7M | $9.1M | ||
| Q1 25 | $5.5M | $8.0M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $9.1M | ||
| Q1 24 | — | $7.0M |
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $-1.1M | $147.7K | ||
| Q2 25 | $-1.1M | $1.2M | ||
| Q1 25 | $808.5K | $-142.8K | ||
| Q4 24 | — | $-4.6M | ||
| Q3 24 | — | $-8.8M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-3.3M |
| Q4 25 | 53.1% | 45.8% | ||
| Q3 25 | 50.7% | 48.6% | ||
| Q2 25 | 50.1% | 52.0% | ||
| Q1 25 | 55.3% | 44.8% | ||
| Q4 24 | — | 37.8% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 43.1% | ||
| Q1 24 | — | 42.9% |
| Q4 25 | -13.4% | -26.6% | ||
| Q3 25 | -23.0% | -4.1% | ||
| Q2 25 | -19.7% | 8.1% | ||
| Q1 25 | -24.2% | -8.2% | ||
| Q4 24 | — | -28.9% | ||
| Q3 24 | — | -105.9% | ||
| Q2 24 | — | -31.8% | ||
| Q1 24 | — | -58.4% |
| Q4 25 | — | -19.3% | ||
| Q3 25 | -17.4% | 1.8% | ||
| Q2 25 | -18.3% | 13.2% | ||
| Q1 25 | 14.7% | -1.8% | ||
| Q4 24 | — | -42.0% | ||
| Q3 24 | — | -99.3% | ||
| Q2 24 | — | -24.1% | ||
| Q1 24 | — | -47.0% |
| Q4 25 | $-0.05 | $-0.07 | ||
| Q3 25 | $-0.08 | $0.01 | ||
| Q2 25 | $-0.08 | $0.07 | ||
| Q1 25 | $0.06 | $-0.01 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $-0.52 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $50.9M |
| Total DebtLower is stronger | — | $9.1K |
| Stockholders' EquityBook value | $18.2M | $48.9M |
| Total Assets | $26.0M | $57.5M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $50.9M | ||
| Q3 25 | $7.3M | $51.4M | ||
| Q2 25 | $7.3M | $50.6M | ||
| Q1 25 | $9.7M | $52.2M | ||
| Q4 24 | — | $51.1M | ||
| Q3 24 | — | $54.4M | ||
| Q2 24 | — | $55.6M | ||
| Q1 24 | — | $56.1M |
| Q4 25 | — | $9.1K | ||
| Q3 25 | — | $18.9K | ||
| Q2 25 | — | $33.7K | ||
| Q1 25 | — | $48.6K | ||
| Q4 24 | — | $63.4K | ||
| Q3 24 | — | $78.3K | ||
| Q2 24 | — | $93.1K | ||
| Q1 24 | — | $108.0K |
| Q4 25 | $18.2M | $48.9M | ||
| Q3 25 | $18.8M | $49.9M | ||
| Q2 25 | $19.9M | $49.4M | ||
| Q1 25 | $21.1M | $48.3M | ||
| Q4 24 | — | $48.8M | ||
| Q3 24 | — | $53.3M | ||
| Q2 24 | — | $60.8M | ||
| Q1 24 | — | $62.5M |
| Q4 25 | $26.0M | $57.5M | ||
| Q3 25 | $27.2M | $57.9M | ||
| Q2 25 | $29.8M | $59.6M | ||
| Q1 25 | $31.1M | $59.3M | ||
| Q4 24 | — | $62.2M | ||
| Q3 24 | — | $68.1M | ||
| Q2 24 | — | $72.7M | ||
| Q1 24 | — | $76.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-5.2K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-5.2K | ||
| Q3 25 | $133.0K | $1.2M | ||
| Q2 25 | $-888.7K | $-762.1K | ||
| Q1 25 | $1.7M | $2.0M | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $-3.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-787.8K | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | -25.6% | ||
| Q3 24 | — | -16.2% | ||
| Q2 24 | — | -43.2% | ||
| Q1 24 | — | -48.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 8.05× | ||
| Q2 25 | — | -0.63× | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
IZEA
Segment breakdown not available.
